| Gross Sales |
813.67 |
847.89 |
755.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
813.67 |
847.89 |
755.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
136.59 |
14.94 |
116.07 |
| Total Income |
950.26 |
862.83 |
871.29 |
| Total Expenditure |
1,075.75 |
958.94 |
796.44 |
| PBIDT |
-125.49 |
-96.11 |
74.85 |
| Interest |
19.25 |
13.85 |
16.23 |
| PBDT |
-144.74 |
-109.96 |
58.62 |
| Depreciation |
44.99 |
45.43 |
43.68 |
| Tax |
3.48 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
38.49 |
-9.13 |
-13.31 |
| Reported Profit After Tax |
-231.70 |
-146.26 |
28.25 |
| Extra-ordinary Items |
-308.35 |
-76.83 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
76.65 |
-69.43 |
28.25 |
| EPS (Unit Curr.) |
-13.05 |
-8.23 |
1.59 |
| EPS (Adj) (Unit Curr.) |
-13.05 |
-8.23 |
1.59 |
| Calculated EPS (Unit Curr.) |
-13.03 |
-8.24 |
1.59 |
| Calculated EPS (Adj) (Unit Curr.) |
-13.03 |
-8.24 |
1.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
-52.13 |
-32.94 |
6.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-52.13 |
-32.94 |
6.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
600.00 |
0.00 |
| Equity |
17.78 |
17.76 |
17.76 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-15.42 |
-11.34 |
9.91 |
| PBDTM(%) |
-17.79 |
-12.97 |
7.76 |
| PATM(%) |
-28.48 |
-17.25 |
3.74 |