Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	3,168.12	2,808.60	2,894.92	2,489.43	2,024.25
Other Income	288.88	179.14	302.23	282.79	1,100.57
Stock Adjustments	-117.91	141.31	-15.25	28.53	6.53
Total Income	3,339.09	3,129.05	3,181.90	2,800.75	3,131.35
EXPENDITURE :
Raw Materials	2,265.89	2,091.68	1,913.91	1,765.13	1,395.30
Power and Fuel Cost	153.59	108.77	106.86	68.51	47.40
Other Manufacturing Expenses	195.99	180.47	155.51	122.11	99.52
Selling and Administration Expenses	235.20	210.68	221.21	186.80	162.24
Miscellaneous Expenses	462.93	44.76	210.89	45.29	18.29
Employee Benefit Expenses	200.83	185.97	157.93	134.82	137.50
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-175.34	306.72	415.59	478.09	1,271.10
Interest	68.91	44.05	36.03	46.09	92.72
Gross Profit	-244.25	262.67	379.56	432.00	1,178.38
Depreciation	175.34	147.49	135.05	120.11	119.99
Profit Before Tax	-419.59	115.18	244.51	311.89	1,058.39
Current Tax	3.48	13.12	57.17	11.69	-0.69
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	5.23	-5.03	-9.48	16.70	194.22
Reported Net Profit	-428.30	107.09	196.82	283.50	864.86
Extraordinary Items	-406.76	19.86	-83.31	-6.97	593.95
Adjusted Net Profit	-21.54	87.23	280.13	290.47	270.91
Adjustment below Net Profit	-1.58	-1.74	-1.02	0.90	-0.48
Profit/Loss Balance carried down	1,519.47	1,555.88	1,457.69	1,368.36	503.98
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	-11.83	141.76	97.61	195.07	0.00
P & L Balance carried down	1,101.42	1,519.47	1,555.88	1,457.69	1,368.36
Dividend	0.00	142.02	97.61	195.07	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	400.00	950.00	1,100.00	0.00
Dividend Per Share(Rs)	0.00	4.00	9.50	11.00	0.00
Earnings Per Share-Unit Curr	-24.09	6.03	11.09	15.98	48.83
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	142.84	164.47	162.38	155.59	146.48
Book Value(Adj)-Unit Curr	142.84	164.47	162.38	155.59	146.48