| Gross Sales |
346.27 |
332.60 |
78.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
346.27 |
332.60 |
78.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.72 |
6.42 |
70.92 |
| Total Income |
352.99 |
339.02 |
148.99 |
| Total Expenditure |
254.06 |
243.11 |
61.07 |
| PBIDT |
98.93 |
95.91 |
87.92 |
| Interest |
15.58 |
15.88 |
10.23 |
| PBDT |
83.35 |
80.02 |
77.69 |
| Depreciation |
32.64 |
32.14 |
9.99 |
| Tax |
6.43 |
9.03 |
0.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.41 |
-8.33 |
-0.46 |
| Reported Profit After Tax |
49.69 |
47.18 |
67.87 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
49.69 |
47.18 |
67.87 |
| EPS (Unit Curr.) |
0.99 |
0.95 |
5.44 |
| EPS (Adj) (Unit Curr.) |
0.99 |
0.95 |
5.44 |
| Calculated EPS (Unit Curr.) |
0.99 |
0.94 |
5.44 |
| Calculated EPS (Adj) (Unit Curr.) |
0.99 |
0.94 |
5.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.98 |
3.78 |
21.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.98 |
3.78 |
21.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
50.00 |
| Equity |
499.64 |
499.64 |
124.84 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.57 |
28.84 |
112.62 |
| PBDTM(%) |
24.07 |
24.06 |
99.51 |
| PATM(%) |
14.35 |
14.19 |
86.93 |