Profit & Loss

Particulars	Mar '21	Mar '20	Mar '19	Mar '18	Mar '17
INCOME :
Sales Turnover	319.26	369.69	366.71	327.96	321.23
Excise Duty	-	-	-	-	-
Net Sales	319.26	369.69	366.71	327.96	321.23
Other Income	133.59	58.84	74.59	22.19	26.90
Stock Adjustments	-	-	-	-	-
Total Income	452.85	428.53	441.30	350.15	348.13
EXPENDITURE :
Raw Materials	-	-	-	-	-
Power and Fuel Cost	4.53	4.81	5.37	6.35	7.66
Other Manufacturing Expenses	181.36	195.82	242.18	220.00	212.09
Selling and Administration Expenses	19.78	23.06	23.76	17.62	16.69
Miscellaneous Expenses	1.46	3.46	7.98	3.48	3.28
Employee Benefit Expenses	28.57	22.12	20.59	17.61	17.22
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	217.15	179.26	141.42	85.09	91.20
Interest	53.14	74.43	10.11	8.13	2.98
Gross Profit	164.01	104.83	131.31	76.96	88.22
Depreciation	39.84	42.47	26.60	24.33	21.50
Profit Before Tax	124.17	62.36	104.71	52.63	66.72
Current Tax	18.79	6.50	18.50	11.50	16.45
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-0.80	-5.17	-1.96	3.12	-1.43
Reported Net Profit	106.19	61.03	88.16	38.01	51.70
Extraordinary Items	0.16	1.62	1.41	-	0.94
Adjusted Net Profit	106.03	59.41	86.75	38.01	50.76
Adjustment below Net Profit	-0.05	-0.18	-7.39	-13.63	-7.41
Profit/Loss Balance carried down	206.97	243.97	207.23	258.97	279.91
Statutory Appropriations	-	-	-	-	-
Appropriations	49.93	97.86	44.04	76.11	65.24
P & L Balance carried down	263.18	206.97	243.97	207.23	258.97
Dividend	-	-	-	76.11	76.11
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	40.00	45.00	45.00	70.00	70.00
Dividend Per Share(Rs)	4.00	4.50	4.50	7.00	7.00
Earnings Per Share-Unit Curr	8.51	5.61	8.11	3.50	4.76
Earnings Per Share(Adj)-Unit Curr	8.51	5.46	7.89	3.40	4.63
Book Value	70.90	65.82	69.22	65.79	70.55
Book Value(Adj)-Unit Curr	70.90	64.03	67.33	64.00	68.63