| Gross Sales |
190.31 |
200.92 |
179.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
190.31 |
200.92 |
179.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.63 |
2.12 |
0.21 |
| Total Income |
190.95 |
203.04 |
179.83 |
| Total Expenditure |
164.02 |
183.56 |
169.51 |
| PBIDT |
26.93 |
19.48 |
10.32 |
| Interest |
3.52 |
3.93 |
3.16 |
| PBDT |
23.41 |
15.56 |
7.16 |
| Depreciation |
1.95 |
2.05 |
2.08 |
| Tax |
1.71 |
5.02 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.72 |
3.24 |
1.41 |
| Reported Profit After Tax |
16.03 |
5.25 |
3.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.03 |
5.25 |
3.66 |
| EPS (Unit Curr.) |
4.53 |
1.48 |
1.03 |
| EPS (Adj) (Unit Curr.) |
4.53 |
1.48 |
0.52 |
| Calculated EPS (Unit Curr.) |
4.54 |
1.49 |
2.07 |
| Calculated EPS (Adj) (Unit Curr.) |
4.54 |
1.49 |
1.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.14 |
5.94 |
8.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.14 |
5.94 |
4.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.67 |
17.67 |
17.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.15 |
9.70 |
5.75 |
| PBDTM(%) |
12.30 |
7.74 |
3.99 |
| PATM(%) |
8.42 |
2.61 |
2.04 |