| Gross Sales |
179.62 |
209.46 |
153.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
179.62 |
209.46 |
153.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.21 |
0.35 |
0.15 |
| Total Income |
179.83 |
209.81 |
153.85 |
| Total Expenditure |
169.51 |
198.91 |
147.58 |
| PBIDT |
10.32 |
10.90 |
6.27 |
| Interest |
3.16 |
3.48 |
2.64 |
| PBDT |
7.16 |
7.42 |
3.63 |
| Depreciation |
2.08 |
2.05 |
2.02 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.41 |
2.29 |
-5.18 |
| Reported Profit After Tax |
3.66 |
3.08 |
6.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.66 |
3.08 |
6.79 |
| EPS (Unit Curr.) |
1.03 |
1.74 |
3.84 |
| EPS (Adj) (Unit Curr.) |
0.52 |
0.87 |
1.92 |
| Calculated EPS (Unit Curr.) |
2.07 |
1.74 |
3.84 |
| Calculated EPS (Adj) (Unit Curr.) |
1.04 |
0.87 |
1.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.28 |
6.98 |
15.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.14 |
3.49 |
7.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.67 |
17.67 |
17.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.75 |
5.20 |
4.08 |
| PBDTM(%) |
3.99 |
3.54 |
2.36 |
| PATM(%) |
2.04 |
1.47 |
4.42 |