| Gross Sales |
245.66 |
190.31 |
200.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
245.66 |
190.31 |
200.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.27 |
0.23 |
2.12 |
| Total Income |
245.93 |
190.54 |
203.04 |
| Total Expenditure |
218.82 |
163.61 |
183.56 |
| PBIDT |
27.11 |
26.93 |
19.48 |
| Interest |
2.21 |
3.52 |
3.93 |
| PBDT |
24.90 |
23.41 |
15.56 |
| Depreciation |
2.00 |
1.95 |
2.05 |
| Tax |
6.07 |
1.71 |
5.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.46 |
3.72 |
3.24 |
| Reported Profit After Tax |
17.28 |
16.03 |
5.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.28 |
16.03 |
5.25 |
| EPS (Unit Curr.) |
4.88 |
4.53 |
1.48 |
| EPS (Adj) (Unit Curr.) |
4.88 |
4.53 |
1.48 |
| Calculated EPS (Unit Curr.) |
4.89 |
4.54 |
1.49 |
| Calculated EPS (Adj) (Unit Curr.) |
4.89 |
4.54 |
1.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.56 |
18.14 |
5.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.56 |
18.14 |
5.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.67 |
17.67 |
17.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.04 |
14.15 |
9.70 |
| PBDTM(%) |
10.14 |
12.30 |
7.74 |
| PATM(%) |
7.03 |
8.42 |
2.61 |