| Gross Sales |
1,487.00 |
1,773.60 |
1,757.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,487.00 |
1,773.60 |
1,757.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
198.30 |
36.10 |
33.70 |
| Total Income |
1,685.30 |
1,809.70 |
1,791.40 |
| Total Expenditure |
1,041.90 |
1,199.60 |
1,152.10 |
| PBIDT |
643.40 |
610.10 |
639.30 |
| Interest |
172.30 |
179.80 |
187.50 |
| PBDT |
471.10 |
430.30 |
451.80 |
| Depreciation |
325.90 |
312.90 |
312.70 |
| Tax |
0.00 |
-7.30 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
24.40 |
29.70 |
35.20 |
| Reported Profit After Tax |
120.80 |
95.00 |
103.90 |
| Extra-ordinary Items |
101.75 |
-31.60 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.05 |
126.60 |
103.90 |
| EPS (Unit Curr.) |
12.30 |
9.67 |
10.59 |
| EPS (Adj) (Unit Curr.) |
12.30 |
9.67 |
10.59 |
| Calculated EPS (Unit Curr.) |
12.30 |
9.67 |
10.58 |
| Calculated EPS (Adj) (Unit Curr.) |
12.30 |
9.67 |
10.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
49.21 |
38.70 |
42.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
49.21 |
38.70 |
42.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
98.20 |
98.20 |
98.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
43.27 |
34.40 |
36.37 |
| PBDTM(%) |
31.68 |
24.26 |
25.70 |
| PATM(%) |
8.12 |
5.36 |
5.91 |