| Gross Sales |
1,532.70 |
1,137.30 |
1,198.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,532.70 |
1,137.30 |
1,198.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
40.30 |
28.10 |
44.80 |
| Total Income |
1,573.00 |
1,165.40 |
1,243.20 |
| Total Expenditure |
1,058.10 |
886.80 |
925.80 |
| PBIDT |
514.90 |
278.60 |
317.40 |
| Interest |
205.50 |
203.30 |
199.10 |
| PBDT |
309.40 |
75.30 |
118.30 |
| Depreciation |
325.80 |
310.70 |
298.80 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.00 |
-59.20 |
-46.40 |
| Reported Profit After Tax |
-12.40 |
-176.20 |
-134.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-12.40 |
-176.20 |
-134.10 |
| EPS (Unit Curr.) |
-1.26 |
-17.95 |
-13.68 |
| EPS (Adj) (Unit Curr.) |
-1.26 |
-17.95 |
-13.68 |
| Calculated EPS (Unit Curr.) |
-1.26 |
-17.96 |
-13.67 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.26 |
-17.96 |
-13.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.05 |
-71.85 |
-54.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.05 |
-71.85 |
-54.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
98.20 |
98.10 |
98.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.59 |
24.50 |
26.49 |
| PBDTM(%) |
20.19 |
6.62 |
9.87 |
| PATM(%) |
-0.81 |
-15.49 |
-11.19 |