| Gross Sales |
1,372.90 |
1,176.60 |
1,595.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,372.90 |
1,176.60 |
1,595.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
31.20 |
56.70 |
38.60 |
| Total Income |
1,404.10 |
1,233.30 |
1,634.40 |
| Total Expenditure |
977.10 |
892.80 |
1,072.90 |
| PBIDT |
427.00 |
340.50 |
561.50 |
| Interest |
190.50 |
194.90 |
202.30 |
| PBDT |
236.50 |
145.60 |
359.20 |
| Depreciation |
304.80 |
312.10 |
316.00 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-17.10 |
-43.70 |
8.70 |
| Reported Profit After Tax |
-51.20 |
-122.80 |
34.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-51.20 |
-122.80 |
34.50 |
| EPS (Unit Curr.) |
-5.22 |
-12.51 |
3.51 |
| EPS (Adj) (Unit Curr.) |
-5.22 |
-12.51 |
3.51 |
| Calculated EPS (Unit Curr.) |
-5.21 |
-12.51 |
3.51 |
| Calculated EPS (Adj) (Unit Curr.) |
-5.21 |
-12.51 |
3.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
-20.86 |
-50.02 |
14.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-20.86 |
-50.02 |
14.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
98.20 |
98.20 |
98.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.10 |
28.94 |
35.19 |
| PBDTM(%) |
17.23 |
12.37 |
22.51 |
| PATM(%) |
-3.73 |
-10.44 |
2.16 |