| Gross Sales |
1,679.65 |
1,793.48 |
1,698.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,679.65 |
1,793.48 |
1,698.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.05 |
8.26 |
7.31 |
| Total Income |
1,686.71 |
1,801.74 |
1,705.98 |
| Total Expenditure |
1,346.38 |
1,458.49 |
1,369.25 |
| PBIDT |
340.32 |
343.25 |
336.74 |
| Interest |
74.46 |
69.19 |
67.17 |
| PBDT |
265.87 |
274.06 |
269.57 |
| Depreciation |
207.74 |
198.77 |
184.00 |
| Tax |
37.43 |
52.49 |
23.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-21.88 |
-31.28 |
-2.26 |
| Reported Profit After Tax |
42.58 |
54.08 |
63.95 |
| Extra-ordinary Items |
-11.17 |
-13.06 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
53.75 |
67.14 |
63.95 |
| EPS (Unit Curr.) |
0.64 |
0.82 |
0.97 |
| EPS (Adj) (Unit Curr.) |
0.64 |
0.82 |
0.97 |
| Calculated EPS (Unit Curr.) |
0.65 |
0.82 |
0.97 |
| Calculated EPS (Adj) (Unit Curr.) |
0.65 |
0.82 |
0.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.58 |
3.28 |
3.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.58 |
3.28 |
3.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
131.97 |
131.97 |
131.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.26 |
19.14 |
19.82 |
| PBDTM(%) |
15.83 |
15.28 |
15.87 |
| PATM(%) |
2.54 |
3.02 |
3.76 |