| Gross Sales |
1,801.51 |
1,698.67 |
1,701.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,801.51 |
1,698.67 |
1,701.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.93 |
7.31 |
12.47 |
| Total Income |
1,810.43 |
1,705.98 |
1,714.05 |
| Total Expenditure |
1,465.81 |
1,369.25 |
1,378.30 |
| PBIDT |
344.63 |
336.74 |
335.75 |
| Interest |
69.65 |
67.17 |
65.70 |
| PBDT |
274.98 |
269.57 |
270.04 |
| Depreciation |
200.42 |
184.00 |
181.74 |
| Tax |
51.75 |
23.89 |
24.48 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-31.28 |
-2.26 |
-2.87 |
| Reported Profit After Tax |
54.08 |
63.95 |
66.70 |
| Extra-ordinary Items |
-10.31 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
64.39 |
63.95 |
66.70 |
| EPS (Unit Curr.) |
0.82 |
0.97 |
1.01 |
| EPS (Adj) (Unit Curr.) |
0.82 |
0.97 |
1.01 |
| Calculated EPS (Unit Curr.) |
0.82 |
0.97 |
1.01 |
| Calculated EPS (Adj) (Unit Curr.) |
0.82 |
0.97 |
1.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.28 |
3.88 |
4.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.28 |
3.88 |
4.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
131.97 |
131.97 |
131.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.13 |
19.82 |
19.73 |
| PBDTM(%) |
15.26 |
15.87 |
15.87 |
| PATM(%) |
3.00 |
3.76 |
3.92 |