| Gross Sales |
1,701.58 |
1,587.17 |
1,611.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,701.58 |
1,587.17 |
1,611.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.47 |
6.57 |
8.31 |
| Total Income |
1,714.05 |
1,593.74 |
1,619.37 |
| Total Expenditure |
1,378.30 |
1,281.59 |
1,323.05 |
| PBIDT |
335.75 |
312.15 |
296.32 |
| Interest |
65.70 |
66.70 |
68.21 |
| PBDT |
270.04 |
245.44 |
228.11 |
| Depreciation |
181.74 |
177.73 |
174.09 |
| Tax |
24.48 |
29.01 |
15.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.87 |
-10.76 |
-2.79 |
| Reported Profit After Tax |
66.70 |
49.46 |
41.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
-17.53 |
| Adjusted Profit After Extra-ordinary item |
66.70 |
49.46 |
58.58 |
| EPS (Unit Curr.) |
1.01 |
0.75 |
0.62 |
| EPS (Adj) (Unit Curr.) |
1.01 |
0.75 |
0.62 |
| Calculated EPS (Unit Curr.) |
1.01 |
0.75 |
0.62 |
| Calculated EPS (Adj) (Unit Curr.) |
1.01 |
0.75 |
0.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.04 |
3.00 |
2.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.04 |
3.00 |
2.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
131.97 |
131.97 |
131.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.73 |
19.67 |
18.39 |
| PBDTM(%) |
15.87 |
15.46 |
14.16 |
| PATM(%) |
3.92 |
3.12 |
2.55 |