| Gross Sales |
1,466.88 |
1,439.56 |
1,331.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,466.88 |
1,439.56 |
1,331.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.98 |
7.28 |
8.55 |
| Total Income |
1,481.86 |
1,446.83 |
1,339.85 |
| Total Expenditure |
1,182.66 |
1,161.39 |
1,088.99 |
| PBIDT |
299.20 |
285.44 |
250.86 |
| Interest |
64.02 |
61.95 |
60.90 |
| PBDT |
235.18 |
223.49 |
189.96 |
| Depreciation |
165.41 |
155.15 |
151.14 |
| Tax |
22.27 |
19.99 |
11.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.57 |
-3.16 |
1.87 |
| Reported Profit After Tax |
52.06 |
51.51 |
25.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
-7.92 |
| Adjusted Profit After Extra-ordinary item |
52.06 |
51.51 |
33.55 |
| EPS (Unit Curr.) |
0.79 |
0.78 |
0.39 |
| EPS (Adj) (Unit Curr.) |
0.79 |
0.78 |
0.39 |
| Calculated EPS (Unit Curr.) |
0.79 |
0.78 |
0.39 |
| Calculated EPS (Adj) (Unit Curr.) |
0.79 |
0.78 |
0.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.16 |
3.12 |
1.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.16 |
3.12 |
1.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
131.97 |
131.97 |
131.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.40 |
19.83 |
18.84 |
| PBDTM(%) |
16.03 |
15.52 |
14.27 |
| PATM(%) |
3.55 |
3.58 |
1.93 |