Jubilant Foodworks Ltd | Industry : (Quick Service Restaurant) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 131.97 | 131.97 | 131.97 | 131.97 | 131.97 |
Reserves | 2,138.86 | 2,079.71 | 2,013.50 | 1,928.81 | 1,365.16 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 2,270.83 | 2,211.68 | 2,145.47 | 2,060.78 | 1,497.13 |
Secured Loans | 320.85 | 200.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 2,655.71 | 2,537.16 | 2,334.02 | 1,961.96 | 1,598.73 |
Total Debt | 2,976.56 | 2,737.16 | 2,334.02 | 1,961.96 | 1,598.73 |
Other Liabilities | 23.80 | 1.25 | 0.95 | 0.50 | 0.50 |
Total Liabilities | 5,271.19 | 4,950.09 | 4,480.44 | 4,023.24 | 3,096.36 |
APPLICATION OF FUNDS : | |||||
Gross Block | 7,252.56 | 6,691.67 | 5,579.18 | 4,572.02 | 3,818.77 |
Less: Accumulated Depreciation | 2,909.22 | 2,575.09 | 2,172.41 | 1,889.17 | 1,715.37 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 4,343.34 | 4,116.58 | 3,406.77 | 2,682.85 | 2,103.40 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 253.19 | 115.62 | 182.41 | 45.70 | 26.75 |
Investments | 679.81 | 761.90 | 802.75 | 954.41 | 613.89 |
Current Assets, Loans & Advances | |||||
Inventories | 288.87 | 263.00 | 170.25 | 157.05 | 130.47 |
Sundry Debtors | 70.75 | 58.40 | 33.07 | 26.75 | 17.92 |
Cash and Bank Balance | 101.51 | 71.71 | 233.02 | 540.89 | 517.46 |
Loans and Advances | 120.91 | 94.60 | 95.27 | 73.82 | 67.75 |
Total Current Assets | 582.04 | 487.71 | 531.61 | 798.51 | 733.60 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 959.21 | 840.97 | 728.61 | 668.81 | 663.25 |
Provisions | 51.64 | 48.58 | 41.60 | 40.70 | 41.93 |
Total CL & Provisions | 1,010.84 | 889.55 | 770.21 | 709.51 | 705.18 |
Net Current Assets | -428.80 | -401.83 | -238.60 | 89.01 | 28.43 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 214.82 | 174.76 | 151.97 | 106.44 | 138.20 |
Deferred Tax Liability | 95.84 | 88.13 | 74.10 | 49.49 | 49.82 |
Net Deferred Tax | 118.98 | 86.63 | 77.87 | 56.95 | 88.38 |
Other Assets | 304.66 | 271.19 | 249.24 | 194.32 | 235.52 |
Total Assets | 5,271.18 | 4,950.10 | 4,480.44 | 4,023.24 | 3,096.37 |
Contingent Liabilities | 151.96 | 115.08 | 117.18 | 125.04 | 132.13 |