| Gross Sales |
202.00 |
219.46 |
196.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
202.00 |
219.46 |
196.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.35 |
15.46 |
19.54 |
| Total Income |
218.35 |
234.92 |
215.73 |
| Total Expenditure |
185.76 |
187.24 |
180.74 |
| PBIDT |
32.59 |
47.68 |
34.99 |
| Interest |
0.26 |
0.49 |
0.50 |
| PBDT |
32.33 |
47.19 |
34.49 |
| Depreciation |
5.81 |
7.14 |
6.77 |
| Tax |
9.59 |
8.31 |
5.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.00 |
1.22 |
0.25 |
| Reported Profit After Tax |
20.93 |
30.52 |
21.71 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
20.93 |
30.52 |
21.71 |
| EPS (Unit Curr.) |
5.17 |
7.54 |
5.37 |
| EPS (Adj) (Unit Curr.) |
5.17 |
7.54 |
5.37 |
| Calculated EPS (Unit Curr.) |
5.16 |
7.53 |
5.37 |
| Calculated EPS (Adj) (Unit Curr.) |
5.16 |
7.53 |
5.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.65 |
30.11 |
21.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.65 |
30.11 |
21.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.55 |
40.54 |
40.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.13 |
21.73 |
17.83 |
| PBDTM(%) |
16.00 |
21.50 |
17.58 |
| PATM(%) |
10.36 |
13.91 |
11.07 |