| Gross Sales |
209.98 |
221.88 |
202.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
209.98 |
221.88 |
202.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
28.61 |
17.09 |
16.35 |
| Total Income |
238.59 |
238.97 |
218.35 |
| Total Expenditure |
191.21 |
204.02 |
185.76 |
| PBIDT |
47.38 |
34.95 |
32.59 |
| Interest |
1.52 |
1.09 |
0.26 |
| PBDT |
45.86 |
33.86 |
32.33 |
| Depreciation |
10.84 |
7.97 |
5.81 |
| Tax |
9.41 |
-5.92 |
9.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.89 |
10.76 |
-4.00 |
| Reported Profit After Tax |
26.50 |
21.05 |
20.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
26.50 |
21.05 |
20.93 |
| EPS (Unit Curr.) |
6.54 |
5.20 |
5.17 |
| EPS (Adj) (Unit Curr.) |
6.54 |
5.20 |
5.17 |
| Calculated EPS (Unit Curr.) |
6.54 |
5.19 |
5.16 |
| Calculated EPS (Adj) (Unit Curr.) |
6.54 |
5.19 |
5.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.14 |
20.76 |
20.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.14 |
20.76 |
20.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.55 |
40.55 |
40.55 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.56 |
15.75 |
16.13 |
| PBDTM(%) |
21.84 |
15.26 |
16.00 |
| PATM(%) |
12.62 |
9.49 |
10.36 |