| Gross Sales |
1,386.43 |
1,155.57 |
1,438.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,386.43 |
1,155.57 |
1,438.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
84.28 |
55.83 |
40.13 |
| Total Income |
1,470.71 |
1,211.40 |
1,478.43 |
| Total Expenditure |
1,275.04 |
980.79 |
967.52 |
| PBIDT |
195.67 |
230.61 |
510.91 |
| Interest |
86.88 |
91.31 |
100.03 |
| PBDT |
108.79 |
139.30 |
410.88 |
| Depreciation |
116.85 |
119.47 |
119.15 |
| Tax |
-0.31 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
15.60 |
14.94 |
109.70 |
| Reported Profit After Tax |
-23.35 |
4.89 |
182.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-23.35 |
4.89 |
182.03 |
| EPS (Unit Curr.) |
-0.03 |
0.00 |
0.20 |
| EPS (Adj) (Unit Curr.) |
-0.03 |
0.00 |
0.20 |
| Calculated EPS (Unit Curr.) |
-0.03 |
0.01 |
0.27 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.03 |
0.01 |
0.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.14 |
0.03 |
1.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.14 |
0.03 |
1.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6,853.46 |
6,853.46 |
6,853.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.11 |
19.96 |
35.52 |
| PBDTM(%) |
7.85 |
12.05 |
28.57 |
| PATM(%) |
-1.68 |
0.42 |
12.66 |