| Gross Sales |
1,340.91 |
1,140.17 |
1,226.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,340.91 |
1,140.17 |
1,226.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
25.43 |
116.18 |
78.20 |
| Total Income |
1,366.34 |
1,256.35 |
1,304.61 |
| Total Expenditure |
952.37 |
850.16 |
840.08 |
| PBIDT |
413.97 |
406.19 |
464.53 |
| Interest |
97.41 |
97.38 |
110.36 |
| PBDT |
316.56 |
308.81 |
354.17 |
| Depreciation |
115.87 |
116.49 |
120.31 |
| Tax |
-4.94 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
50.14 |
67.67 |
51.75 |
| Reported Profit After Tax |
155.49 |
124.65 |
182.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
155.49 |
124.65 |
182.11 |
| EPS (Unit Curr.) |
0.23 |
0.14 |
0.21 |
| EPS (Adj) (Unit Curr.) |
0.23 |
0.14 |
0.21 |
| Calculated EPS (Unit Curr.) |
0.23 |
0.18 |
0.27 |
| Calculated EPS (Adj) (Unit Curr.) |
0.23 |
0.18 |
0.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.91 |
0.73 |
1.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.91 |
0.73 |
1.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6,853.46 |
6,853.46 |
6,853.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.87 |
35.63 |
37.88 |
| PBDTM(%) |
23.61 |
27.08 |
28.88 |
| PATM(%) |
11.60 |
10.93 |
14.85 |