Profit & Loss

Jaiprakash Power Ventures Ltd		Industry : (Power Generation & Distribution)
BSE Code: 532627	NSE Symbol: JPPOWER	P/E(TTM): 6.67
ISIN Demat: INE351F01018	Div & Yield%: -	EPS(TTM): 2.26
Book Value(₹): 17.50	Market Cap(₹Cr.): 10,328.16	Face Value(₹): 10.00

Particulars	Mar '24	Mar '23	Mar '22	Mar '21	Mar '20
INCOME :
Sales Turnover	6,762.78	5,786.67	4,624.55	3,301.71	3,283.65
Excise Duty	-	-	-	-	-
Net Sales	6,762.78	5,786.67	4,624.55	3,301.71	3,283.65
Other Income	388.22	135.26	234.87	376.31	74.72
Stock Adjustments	-244.27	-35.18	279.10	0.28	-
Total Income	6,906.73	5,886.75	5,138.52	3,678.30	3,358.37
EXPENDITURE :
Raw Materials	-	-	-	-	-
Power and Fuel Cost	3,207.57	3,093.54	2,329.74	1,713.50	2,005.90
Other Manufacturing Expenses	771.76	1,234.53	1,240.27	215.65	169.60
Selling and Administration Expenses	89.85	93.71	75.69	56.42	108.74
Miscellaneous Expenses	876.80	89.61	33.28	58.03	2,515.05
Employee Benefit Expenses	133.23	124.80	111.64	100.86	110.41
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	1,827.52	1,250.56	1,347.90	1,533.84	-1,551.33
Interest	449.18	559.70	556.09	578.10	649.97
Gross Profit	1,378.34	690.86	791.81	955.74	-2,201.30
Depreciation	465.11	464.16	481.20	479.87	478.98
Profit Before Tax	913.23	226.70	310.61	475.87	-2,680.28
Current Tax	20.49	69.85	94.02	41.06	51.56
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	206.64	97.83	108.10	68.53	772.79
Reported Net Profit	686.10	59.02	108.49	366.28	-3,504.63
Extraordinary Items	-617.23	-0.25	-	208.64	-1,788.90
Adjusted Net Profit	1,303.33	59.27	108.49	157.64	-1,715.73
Adjustment below Net Profit	-	-	-	-	-
Profit/Loss Balance carried down	-2,987.85	-3,046.87	-3,155.36	-3,521.64	-17.01
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	-	-
P & L Balance carried down	-2,301.75	-2,987.85	-3,046.87	-3,155.36	-3,521.64
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	1.00	0.09	0.16	0.53	-5.12
Earnings Per Share(Adj)-Unit Curr	1.00	0.09	0.16	0.53	-5.12
Book Value	11.18	10.18	10.09	9.93	9.39
Book Value(Adj)-Unit Curr	11.18	10.18	10.09	9.93	9.39

Particulars

Mar '24

Mar '23

Mar '22

Mar '21

Mar '20

INCOME :

Sales Turnover

6,762.78

5,786.67

4,624.55

3,301.71

3,283.65

Excise Duty

Net Sales

6,762.78

5,786.67

4,624.55

3,301.71

3,283.65

Other Income

388.22

135.26

234.87

376.31

74.72

Stock Adjustments

-244.27

-35.18

279.10

0.28

Total Income

6,906.73

5,886.75

5,138.52

3,678.30

3,358.37

EXPENDITURE :

Raw Materials

Power and Fuel Cost

3,207.57

3,093.54

2,329.74

1,713.50

2,005.90

Other Manufacturing Expenses

771.76

1,234.53

1,240.27

215.65

169.60

Selling and Administration Expenses

89.85

93.71

75.69

56.42

108.74

Miscellaneous Expenses

876.80

89.61

33.28

58.03

2,515.05

Employee Benefit Expenses

133.23

124.80

111.64

100.86

110.41

Less: Preoperative Expenditure

Total Expenses

Operating Profit

1,827.52

1,250.56

1,347.90

1,533.84

-1,551.33

Interest

449.18

559.70

556.09

578.10

649.97

Gross Profit

1,378.34

690.86

791.81

955.74

-2,201.30

Depreciation

465.11

464.16

481.20

479.87

478.98

Profit Before Tax

913.23

226.70

310.61

475.87

-2,680.28

Current Tax

20.49

69.85

94.02

41.06

51.56

Fringe Benefit tax

Deferred Tax

206.64

97.83

108.10

68.53

772.79

Reported Net Profit

686.10

59.02

108.49

366.28

-3,504.63

Extraordinary Items

-617.23

-0.25

208.64

-1,788.90

Adjusted Net Profit

1,303.33

59.27

108.49

157.64

-1,715.73

Adjustment below Net Profit

Profit/Loss Balance carried down

-2,987.85

-3,046.87

-3,155.36

-3,521.64

-17.01

Statutory Appropriations

Appropriations

P & L Balance carried down

-2,301.75

-2,987.85

-3,046.87

-3,155.36

-3,521.64

Dividend

Preference Dividend

Equity Dividend (%)

Dividend Per Share(Rs)

Earnings Per Share-Unit Curr

1.00

0.09

0.16

0.53

-5.12

Earnings Per Share(Adj)-Unit Curr

1.00

0.09

0.16

0.53

-5.12

Book Value

11.18

10.18

10.09

9.93

9.39

Book Value(Adj)-Unit Curr

11.18

10.18

10.09

9.93

9.39