| Gross Sales |
596.17 |
516.63 |
502.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
596.17 |
516.63 |
502.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.77 |
0.15 |
1.41 |
| Total Income |
597.94 |
516.78 |
503.83 |
| Total Expenditure |
554.86 |
489.57 |
477.17 |
| PBIDT |
43.08 |
27.21 |
26.66 |
| Interest |
2.97 |
1.88 |
3.59 |
| PBDT |
40.11 |
25.33 |
23.06 |
| Depreciation |
3.50 |
3.15 |
3.13 |
| Tax |
8.56 |
5.46 |
4.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.49 |
-1.29 |
-0.16 |
| Reported Profit After Tax |
27.55 |
18.01 |
15.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
27.55 |
18.01 |
15.14 |
| EPS (Unit Curr.) |
9.54 |
6.40 |
5.75 |
| EPS (Adj) (Unit Curr.) |
9.54 |
6.40 |
5.75 |
| Calculated EPS (Unit Curr.) |
9.16 |
6.40 |
5.39 |
| Calculated EPS (Adj) (Unit Curr.) |
9.16 |
6.40 |
5.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
36.63 |
25.61 |
21.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
36.63 |
25.61 |
21.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.04 |
14.06 |
14.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.23 |
5.27 |
5.31 |
| PBDTM(%) |
6.73 |
4.90 |
4.59 |
| PATM(%) |
4.62 |
3.49 |
3.01 |