| Gross Sales |
776.29 |
634.51 |
596.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
776.29 |
634.51 |
596.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.50 |
1.54 |
1.77 |
| Total Income |
777.79 |
636.05 |
597.94 |
| Total Expenditure |
718.67 |
580.99 |
554.86 |
| PBIDT |
59.12 |
55.06 |
43.08 |
| Interest |
1.82 |
1.35 |
2.97 |
| PBDT |
57.30 |
53.71 |
40.11 |
| Depreciation |
6.14 |
5.82 |
3.50 |
| Tax |
13.49 |
12.65 |
8.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.11 |
-0.33 |
0.49 |
| Reported Profit After Tax |
37.56 |
35.58 |
27.55 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
37.56 |
35.58 |
27.55 |
| EPS (Unit Curr.) |
12.31 |
12.08 |
9.54 |
| EPS (Adj) (Unit Curr.) |
12.31 |
12.08 |
9.54 |
| Calculated EPS (Unit Curr.) |
12.31 |
11.66 |
9.16 |
| Calculated EPS (Adj) (Unit Curr.) |
12.31 |
11.66 |
9.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
49.24 |
46.64 |
36.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
49.24 |
46.64 |
36.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.26 |
15.26 |
15.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.62 |
8.68 |
7.23 |
| PBDTM(%) |
7.38 |
8.46 |
6.73 |
| PATM(%) |
4.84 |
5.61 |
4.62 |