| Gross Sales |
66.27 |
69.08 |
68.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
66.27 |
69.08 |
68.48 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.58 |
0.37 |
4.56 |
| Total Income |
66.85 |
69.45 |
73.04 |
| Total Expenditure |
83.49 |
72.71 |
73.38 |
| PBIDT |
-16.64 |
-3.26 |
-0.34 |
| Interest |
0.43 |
0.47 |
0.50 |
| PBDT |
-17.07 |
-3.73 |
-0.84 |
| Depreciation |
3.14 |
3.17 |
3.20 |
| Tax |
0.35 |
0.44 |
0.54 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.36 |
0.00 |
0.00 |
| Reported Profit After Tax |
-21.92 |
-7.34 |
-4.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
3.68 |
| Adjusted Profit After Extra-ordinary item |
-21.92 |
-7.34 |
-8.26 |
| EPS (Unit Curr.) |
-0.40 |
-0.13 |
-0.08 |
| EPS (Adj) (Unit Curr.) |
-0.40 |
-0.13 |
-0.08 |
| Calculated EPS (Unit Curr.) |
-0.39 |
-0.13 |
-0.08 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.39 |
-0.13 |
-0.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.56 |
-0.52 |
-0.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.56 |
-0.52 |
-0.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
281.00 |
281.00 |
281.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-25.11 |
-4.72 |
-0.50 |
| PBDTM(%) |
-25.76 |
-5.40 |
-1.23 |
| PATM(%) |
-33.08 |
-10.63 |
-6.69 |