| Gross Sales |
63.51 |
62.56 |
66.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
63.51 |
62.56 |
66.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.06 |
15.41 |
0.58 |
| Total Income |
64.57 |
77.97 |
66.85 |
| Total Expenditure |
63.96 |
65.78 |
83.49 |
| PBIDT |
0.61 |
12.19 |
-16.64 |
| Interest |
0.67 |
0.92 |
0.43 |
| PBDT |
-0.06 |
11.27 |
-17.07 |
| Depreciation |
2.58 |
3.69 |
3.14 |
| Tax |
0.72 |
0.71 |
0.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
1.36 |
| Reported Profit After Tax |
-3.36 |
6.87 |
-21.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.36 |
6.87 |
-21.92 |
| EPS (Unit Curr.) |
-0.06 |
0.12 |
-0.40 |
| EPS (Adj) (Unit Curr.) |
-0.06 |
0.12 |
-0.40 |
| Calculated EPS (Unit Curr.) |
-0.06 |
0.12 |
-0.39 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.06 |
0.12 |
-0.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.24 |
0.49 |
-1.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.24 |
0.49 |
-1.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
281.00 |
281.00 |
281.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
0.96 |
19.49 |
-25.11 |
| PBDTM(%) |
-0.09 |
18.01 |
-25.76 |
| PATM(%) |
-5.29 |
10.98 |
-33.08 |