| Gross Sales |
274.55 |
207.76 |
168.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
274.55 |
207.76 |
168.56 |
| Other Operating Income |
1.11 |
1.97 |
1.94 |
| Other Income |
7.56 |
8.93 |
7.11 |
| Total Income |
283.22 |
218.66 |
177.61 |
| Total Expenditure |
221.02 |
176.98 |
136.33 |
| PBIDT |
62.20 |
41.68 |
41.28 |
| Interest |
6.34 |
5.79 |
6.17 |
| PBDT |
55.86 |
35.89 |
35.11 |
| Depreciation |
16.89 |
16.77 |
16.12 |
| Tax |
10.30 |
4.88 |
5.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.21 |
1.48 |
1.02 |
| Reported Profit After Tax |
27.46 |
12.77 |
12.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
27.46 |
12.77 |
12.80 |
| EPS (Unit Curr.) |
1.47 |
0.68 |
0.68 |
| EPS (Adj) (Unit Curr.) |
1.47 |
0.68 |
0.68 |
| Calculated EPS (Unit Curr.) |
1.47 |
0.68 |
0.68 |
| Calculated EPS (Adj) (Unit Curr.) |
1.47 |
0.68 |
0.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.86 |
2.73 |
2.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.86 |
2.73 |
2.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
187.34 |
187.34 |
187.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.66 |
20.06 |
24.49 |
| PBDTM(%) |
20.35 |
17.27 |
20.83 |
| PATM(%) |
10.00 |
6.15 |
7.59 |