| Gross Sales |
168.56 |
406.09 |
234.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
168.56 |
406.09 |
234.22 |
| Other Operating Income |
1.94 |
4.47 |
3.74 |
| Other Income |
7.11 |
7.60 |
7.01 |
| Total Income |
177.61 |
418.16 |
244.98 |
| Total Expenditure |
136.33 |
317.22 |
185.52 |
| PBIDT |
41.28 |
100.94 |
59.46 |
| Interest |
6.17 |
7.43 |
7.29 |
| PBDT |
35.11 |
93.51 |
52.17 |
| Depreciation |
16.12 |
16.35 |
16.18 |
| Tax |
5.17 |
19.07 |
9.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.02 |
1.95 |
1.67 |
| Reported Profit After Tax |
12.80 |
56.14 |
25.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.80 |
56.14 |
25.27 |
| EPS (Unit Curr.) |
0.68 |
3.00 |
1.35 |
| EPS (Adj) (Unit Curr.) |
0.68 |
3.00 |
1.35 |
| Calculated EPS (Unit Curr.) |
0.68 |
3.00 |
1.35 |
| Calculated EPS (Adj) (Unit Curr.) |
0.68 |
3.00 |
1.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.73 |
11.99 |
5.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.73 |
11.99 |
5.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
7.50 |
0.00 |
| Equity |
187.34 |
187.34 |
187.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.49 |
24.86 |
25.39 |
| PBDTM(%) |
20.83 |
23.03 |
22.27 |
| PATM(%) |
7.59 |
13.82 |
10.79 |