| Gross Sales |
291.89 |
492.84 |
415.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
291.89 |
492.84 |
415.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
26.79 |
27.07 |
23.98 |
| Total Income |
318.68 |
519.91 |
439.86 |
| Total Expenditure |
212.71 |
279.14 |
287.63 |
| PBIDT |
105.97 |
240.77 |
152.23 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
105.97 |
240.77 |
152.23 |
| Depreciation |
37.81 |
36.43 |
39.27 |
| Tax |
19.20 |
54.25 |
19.77 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.00 |
-2.25 |
2.04 |
| Reported Profit After Tax |
49.96 |
152.35 |
91.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
49.96 |
152.35 |
91.15 |
| EPS (Unit Curr.) |
2.46 |
7.49 |
4.48 |
| EPS (Adj) (Unit Curr.) |
2.46 |
7.49 |
4.48 |
| Calculated EPS (Unit Curr.) |
2.46 |
7.49 |
4.48 |
| Calculated EPS (Adj) (Unit Curr.) |
2.46 |
7.49 |
4.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.82 |
29.95 |
17.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.82 |
29.95 |
17.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
203.49 |
203.49 |
203.49 |
| Reserve & Surplus |
2,400.00 |
2,401.93 |
2,249.59 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.30 |
48.85 |
36.60 |
| PBDTM(%) |
36.30 |
48.85 |
36.60 |
| PATM(%) |
17.12 |
30.91 |
21.92 |