| Gross Sales |
359.91 |
348.05 |
348.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
359.91 |
348.05 |
348.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.91 |
30.28 |
22.46 |
| Total Income |
376.82 |
378.33 |
370.52 |
| Total Expenditure |
262.63 |
248.55 |
269.26 |
| PBIDT |
114.19 |
129.78 |
101.27 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
114.19 |
129.78 |
101.27 |
| Depreciation |
44.29 |
40.03 |
37.44 |
| Tax |
21.27 |
25.03 |
17.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.28 |
-5.71 |
-5.05 |
| Reported Profit After Tax |
52.92 |
70.44 |
51.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
52.92 |
70.44 |
51.51 |
| EPS (Unit Curr.) |
2.60 |
3.46 |
2.53 |
| EPS (Adj) (Unit Curr.) |
2.60 |
3.46 |
2.53 |
| Calculated EPS (Unit Curr.) |
2.60 |
3.46 |
2.53 |
| Calculated EPS (Adj) (Unit Curr.) |
2.60 |
3.46 |
2.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.40 |
13.85 |
10.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.40 |
13.85 |
10.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
203.49 |
203.49 |
203.49 |
| Reserve & Surplus |
2,513.24 |
2,498.66 |
2,473.66 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.73 |
37.29 |
29.10 |
| PBDTM(%) |
31.73 |
37.29 |
29.10 |
| PATM(%) |
14.70 |
20.24 |
14.80 |