| Gross Sales |
59.01 |
45.28 |
37.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
59.01 |
45.28 |
37.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-6.34 |
6.89 |
3.16 |
| Total Income |
52.67 |
52.17 |
40.71 |
| Total Expenditure |
58.32 |
44.88 |
37.00 |
| PBIDT |
-5.64 |
7.29 |
3.71 |
| Interest |
0.07 |
0.38 |
0.23 |
| PBDT |
-5.71 |
6.92 |
3.48 |
| Depreciation |
0.20 |
0.19 |
0.06 |
| Tax |
0.50 |
0.70 |
0.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.90 |
0.70 |
-0.28 |
| Reported Profit After Tax |
-4.52 |
5.33 |
2.84 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-4.52 |
5.33 |
2.84 |
| EPS (Unit Curr.) |
-0.69 |
0.81 |
0.43 |
| EPS (Adj) (Unit Curr.) |
-0.69 |
0.81 |
0.43 |
| Calculated EPS (Unit Curr.) |
-0.69 |
0.81 |
0.43 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.69 |
0.81 |
0.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.76 |
3.25 |
1.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.76 |
3.25 |
1.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.11 |
13.11 |
13.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-9.56 |
16.10 |
9.88 |
| PBDTM(%) |
-9.68 |
15.28 |
9.27 |
| PATM(%) |
-7.66 |
11.77 |
7.56 |