| Gross Sales |
45.28 |
37.55 |
31.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
45.28 |
37.55 |
31.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.89 |
3.16 |
2.86 |
| Total Income |
52.17 |
40.71 |
34.09 |
| Total Expenditure |
44.88 |
37.00 |
30.99 |
| PBIDT |
7.29 |
3.71 |
3.09 |
| Interest |
0.38 |
0.23 |
0.21 |
| PBDT |
6.92 |
3.48 |
2.88 |
| Depreciation |
0.19 |
0.06 |
0.06 |
| Tax |
0.70 |
0.85 |
0.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.70 |
-0.28 |
0.42 |
| Reported Profit After Tax |
5.33 |
2.84 |
2.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.33 |
2.84 |
2.11 |
| EPS (Unit Curr.) |
0.81 |
0.43 |
0.32 |
| EPS (Adj) (Unit Curr.) |
0.81 |
0.43 |
0.32 |
| Calculated EPS (Unit Curr.) |
0.81 |
0.43 |
0.32 |
| Calculated EPS (Adj) (Unit Curr.) |
0.81 |
0.43 |
0.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.25 |
1.74 |
1.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.25 |
1.74 |
1.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.11 |
13.11 |
13.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.10 |
9.88 |
9.90 |
| PBDTM(%) |
15.28 |
9.27 |
9.22 |
| PATM(%) |
11.77 |
7.56 |
6.76 |