| Gross Sales |
31.22 |
80.05 |
30.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
31.22 |
80.05 |
30.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.86 |
2.12 |
1.80 |
| Total Income |
34.09 |
82.17 |
32.67 |
| Total Expenditure |
30.99 |
78.28 |
31.80 |
| PBIDT |
3.09 |
3.89 |
0.88 |
| Interest |
0.21 |
0.32 |
0.64 |
| PBDT |
2.88 |
3.57 |
0.24 |
| Depreciation |
0.06 |
0.06 |
0.08 |
| Tax |
0.30 |
0.70 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.42 |
-0.41 |
0.04 |
| Reported Profit After Tax |
2.11 |
3.22 |
0.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.11 |
3.22 |
0.12 |
| EPS (Unit Curr.) |
0.32 |
0.49 |
0.02 |
| EPS (Adj) (Unit Curr.) |
0.32 |
0.49 |
0.02 |
| Calculated EPS (Unit Curr.) |
0.32 |
0.49 |
0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
0.32 |
0.49 |
0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.29 |
1.97 |
0.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.29 |
1.97 |
0.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.11 |
13.11 |
13.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.90 |
4.86 |
2.85 |
| PBDTM(%) |
9.22 |
4.46 |
0.78 |
| PATM(%) |
6.76 |
4.02 |
0.39 |