| Gross Sales |
355.22 |
366.18 |
280.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
355.22 |
366.18 |
280.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.40 |
10.24 |
34.81 |
| Total Income |
372.62 |
376.43 |
315.38 |
| Total Expenditure |
291.19 |
268.51 |
244.53 |
| PBIDT |
81.43 |
107.91 |
70.85 |
| Interest |
1.99 |
1.11 |
1.17 |
| PBDT |
79.44 |
106.80 |
69.69 |
| Depreciation |
8.45 |
8.50 |
8.47 |
| Tax |
23.87 |
24.27 |
12.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-9.33 |
-2.65 |
-0.27 |
| Reported Profit After Tax |
56.45 |
76.69 |
48.69 |
| Extra-ordinary Items |
-23.30 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
79.75 |
76.69 |
48.69 |
| EPS (Unit Curr.) |
4.01 |
5.47 |
3.47 |
| EPS (Adj) (Unit Curr.) |
4.01 |
5.47 |
3.47 |
| Calculated EPS (Unit Curr.) |
4.01 |
5.45 |
3.47 |
| Calculated EPS (Adj) (Unit Curr.) |
4.01 |
5.45 |
3.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.04 |
21.80 |
13.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.04 |
21.80 |
13.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
140.79 |
140.69 |
140.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.92 |
29.47 |
25.25 |
| PBDTM(%) |
22.36 |
29.17 |
24.84 |
| PATM(%) |
15.89 |
20.94 |
17.35 |