| Gross Sales |
393.97 |
346.34 |
331.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
393.97 |
346.34 |
331.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.21 |
5.95 |
18.87 |
| Total Income |
407.18 |
352.29 |
350.14 |
| Total Expenditure |
265.51 |
243.64 |
255.08 |
| PBIDT |
141.67 |
108.65 |
95.06 |
| Interest |
1.36 |
1.35 |
0.89 |
| PBDT |
140.32 |
107.30 |
94.18 |
| Depreciation |
8.04 |
8.08 |
7.40 |
| Tax |
30.63 |
24.50 |
23.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.32 |
-8.97 |
-2.78 |
| Reported Profit After Tax |
101.32 |
83.70 |
65.87 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
101.32 |
83.70 |
65.87 |
| EPS (Unit Curr.) |
7.23 |
5.98 |
4.71 |
| EPS (Adj) (Unit Curr.) |
7.23 |
5.98 |
4.71 |
| Calculated EPS (Unit Curr.) |
7.23 |
5.98 |
4.71 |
| Calculated EPS (Adj) (Unit Curr.) |
7.23 |
5.98 |
4.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.90 |
23.92 |
18.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.90 |
23.92 |
18.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
140.21 |
139.96 |
139.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.96 |
31.37 |
28.70 |
| PBDTM(%) |
35.62 |
30.98 |
28.43 |
| PATM(%) |
25.72 |
24.17 |
19.88 |