| Gross Sales |
280.57 |
393.97 |
346.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
280.57 |
393.97 |
346.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
34.81 |
13.21 |
5.95 |
| Total Income |
315.38 |
407.18 |
352.29 |
| Total Expenditure |
244.53 |
265.51 |
243.64 |
| PBIDT |
70.85 |
141.67 |
108.65 |
| Interest |
1.17 |
1.36 |
1.35 |
| PBDT |
69.69 |
140.32 |
107.30 |
| Depreciation |
8.47 |
8.04 |
8.08 |
| Tax |
12.80 |
30.63 |
24.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.27 |
0.32 |
-8.97 |
| Reported Profit After Tax |
48.69 |
101.32 |
83.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
48.69 |
101.32 |
83.70 |
| EPS (Unit Curr.) |
3.47 |
7.23 |
5.98 |
| EPS (Adj) (Unit Curr.) |
3.47 |
7.23 |
5.98 |
| Calculated EPS (Unit Curr.) |
3.47 |
7.23 |
5.98 |
| Calculated EPS (Adj) (Unit Curr.) |
3.47 |
7.23 |
5.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.87 |
28.90 |
23.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.87 |
28.90 |
23.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
140.43 |
140.21 |
139.96 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.25 |
35.96 |
31.37 |
| PBDTM(%) |
24.84 |
35.62 |
30.98 |
| PATM(%) |
17.35 |
25.72 |
24.17 |