| Gross Sales |
37.22 |
34.38 |
20.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
37.22 |
34.38 |
20.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.12 |
1.87 |
6.50 |
| Total Income |
40.33 |
36.25 |
27.43 |
| Total Expenditure |
27.63 |
31.48 |
22.79 |
| PBIDT |
12.70 |
4.77 |
4.65 |
| Interest |
0.78 |
0.77 |
0.72 |
| PBDT |
11.92 |
3.99 |
3.92 |
| Depreciation |
1.20 |
1.19 |
1.17 |
| Tax |
1.89 |
0.63 |
0.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
0.01 |
0.11 |
| Reported Profit After Tax |
8.89 |
2.16 |
2.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.89 |
2.16 |
2.13 |
| EPS (Unit Curr.) |
1.76 |
0.43 |
0.42 |
| EPS (Adj) (Unit Curr.) |
1.76 |
0.43 |
0.42 |
| Calculated EPS (Unit Curr.) |
1.76 |
0.43 |
0.42 |
| Calculated EPS (Adj) (Unit Curr.) |
1.76 |
0.43 |
0.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.04 |
1.71 |
1.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.04 |
1.71 |
1.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.24 |
25.24 |
25.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
34.12 |
13.87 |
22.22 |
| PBDTM(%) |
32.03 |
11.61 |
18.73 |
| PATM(%) |
23.89 |
6.28 |
10.18 |