| Gross Sales |
20.93 |
27.02 |
71.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
20.93 |
27.02 |
71.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.50 |
3.02 |
0.74 |
| Total Income |
27.43 |
30.04 |
72.06 |
| Total Expenditure |
22.79 |
27.56 |
42.06 |
| PBIDT |
4.65 |
2.48 |
30.00 |
| Interest |
0.72 |
0.86 |
1.87 |
| PBDT |
3.92 |
1.61 |
28.13 |
| Depreciation |
1.17 |
1.14 |
1.38 |
| Tax |
0.51 |
0.14 |
6.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.11 |
-0.02 |
0.11 |
| Reported Profit After Tax |
2.13 |
0.35 |
20.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.13 |
0.35 |
20.09 |
| EPS (Unit Curr.) |
0.42 |
0.07 |
4.48 |
| EPS (Adj) (Unit Curr.) |
0.42 |
0.07 |
4.48 |
| Calculated EPS (Unit Curr.) |
0.42 |
0.07 |
3.98 |
| Calculated EPS (Adj) (Unit Curr.) |
0.42 |
0.07 |
3.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.69 |
0.28 |
15.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.69 |
0.28 |
15.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.24 |
25.24 |
25.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.22 |
9.18 |
42.07 |
| PBDTM(%) |
18.73 |
5.96 |
39.45 |
| PATM(%) |
10.18 |
1.30 |
28.17 |