| Gross Sales |
32.83 |
37.22 |
34.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
32.83 |
37.22 |
34.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.55 |
3.12 |
1.87 |
| Total Income |
35.38 |
40.33 |
36.25 |
| Total Expenditure |
31.24 |
27.63 |
31.48 |
| PBIDT |
4.13 |
12.70 |
4.77 |
| Interest |
0.94 |
0.78 |
0.77 |
| PBDT |
3.20 |
11.92 |
3.99 |
| Depreciation |
1.47 |
1.20 |
1.19 |
| Tax |
0.05 |
1.89 |
0.63 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.33 |
-0.06 |
0.01 |
| Reported Profit After Tax |
1.34 |
8.89 |
2.16 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.34 |
8.89 |
2.16 |
| EPS (Unit Curr.) |
0.27 |
1.76 |
0.43 |
| EPS (Adj) (Unit Curr.) |
0.27 |
1.76 |
0.43 |
| Calculated EPS (Unit Curr.) |
0.27 |
1.76 |
0.43 |
| Calculated EPS (Adj) (Unit Curr.) |
0.27 |
1.76 |
0.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.06 |
7.04 |
1.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.06 |
7.04 |
1.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.24 |
25.24 |
25.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.58 |
34.12 |
13.87 |
| PBDTM(%) |
9.75 |
32.03 |
11.61 |
| PATM(%) |
4.08 |
23.89 |
6.28 |