| Gross Sales |
149.12 |
92.58 |
83.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
149.12 |
92.58 |
83.67 |
| Other Operating Income |
0.56 |
0.35 |
0.38 |
| Other Income |
2.85 |
9.81 |
0.55 |
| Total Income |
152.54 |
102.74 |
84.60 |
| Total Expenditure |
99.66 |
99.38 |
562.89 |
| PBIDT |
52.88 |
3.36 |
-478.29 |
| Interest |
1.12 |
2.31 |
10.56 |
| PBDT |
51.76 |
1.05 |
-488.86 |
| Depreciation |
2.55 |
2.99 |
169.88 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
49.21 |
-1.94 |
-658.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
-473.15 |
| Adjusted Profit After Extra-ordinary item |
49.21 |
-1.94 |
-185.58 |
| EPS (Unit Curr.) |
2.15 |
-0.11 |
-91.67 |
| EPS (Adj) (Unit Curr.) |
2.15 |
-0.11 |
-91.67 |
| Calculated EPS (Unit Curr.) |
2.15 |
-0.08 |
-91.67 |
| Calculated EPS (Adj) (Unit Curr.) |
2.15 |
-0.08 |
-91.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.61 |
-0.34 |
-366.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.61 |
-0.34 |
-366.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
228.72 |
228.72 |
71.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.46 |
3.63 |
-571.64 |
| PBDTM(%) |
34.71 |
1.13 |
-584.27 |
| PATM(%) |
33.00 |
-2.10 |
-787.30 |