| Gross Sales |
150.52 |
129.72 |
106.18 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
150.52 |
129.72 |
106.18 |
| Other Operating Income |
1.23 |
1.46 |
0.92 |
| Other Income |
1.44 |
1.75 |
2.32 |
| Total Income |
153.19 |
132.92 |
109.42 |
| Total Expenditure |
156.34 |
140.97 |
120.56 |
| PBIDT |
-3.15 |
-8.04 |
-11.14 |
| Interest |
1.54 |
1.06 |
0.96 |
| PBDT |
-4.68 |
-9.11 |
-12.10 |
| Depreciation |
1.67 |
1.51 |
-14.09 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-6.36 |
-10.61 |
1.99 |
| Extra-ordinary Items |
0.00 |
-4.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-6.36 |
-6.61 |
1.99 |
| EPS (Unit Curr.) |
-0.28 |
-0.46 |
0.09 |
| EPS (Adj) (Unit Curr.) |
-0.28 |
-0.46 |
0.09 |
| Calculated EPS (Unit Curr.) |
-0.26 |
-0.46 |
0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.26 |
-0.46 |
0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.06 |
-1.85 |
0.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.06 |
-1.85 |
0.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
240.52 |
229.12 |
229.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2.09 |
-6.20 |
-10.49 |
| PBDTM(%) |
-3.11 |
-7.02 |
-11.40 |
| PATM(%) |
-4.23 |
-8.18 |
1.87 |