| Gross Sales |
65.29 |
69.11 |
70.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
65.29 |
69.11 |
70.89 |
| Other Operating Income |
0.18 |
0.20 |
0.30 |
| Other Income |
12.76 |
1.16 |
0.72 |
| Total Income |
78.24 |
70.48 |
71.91 |
| Total Expenditure |
76.09 |
80.38 |
92.78 |
| PBIDT |
2.15 |
-9.91 |
-20.87 |
| Interest |
26.95 |
26.47 |
25.03 |
| PBDT |
-24.80 |
-36.37 |
-45.90 |
| Depreciation |
7.22 |
7.15 |
7.25 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-32.02 |
-43.52 |
-53.15 |
| Extra-ordinary Items |
11.30 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-43.32 |
-43.52 |
-53.15 |
| EPS (Unit Curr.) |
-4.46 |
-6.06 |
-7.40 |
| EPS (Adj) (Unit Curr.) |
-4.46 |
-6.06 |
-7.40 |
| Calculated EPS (Unit Curr.) |
-4.46 |
-6.06 |
-7.40 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.46 |
-6.06 |
-7.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
-17.82 |
-24.22 |
-29.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-17.82 |
-24.22 |
-29.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
71.86 |
71.86 |
71.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.29 |
-14.34 |
-29.44 |
| PBDTM(%) |
-37.98 |
-52.63 |
-64.75 |
| PATM(%) |
-49.04 |
-62.97 |
-74.98 |