| Gross Sales |
27.79 |
25.44 |
26.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
27.79 |
25.44 |
26.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.04 |
1.06 |
1.03 |
| Total Income |
27.83 |
26.50 |
27.46 |
| Total Expenditure |
23.44 |
22.65 |
22.51 |
| PBIDT |
4.39 |
3.86 |
4.95 |
| Interest |
1.42 |
1.28 |
1.92 |
| PBDT |
2.97 |
2.58 |
3.03 |
| Depreciation |
2.41 |
2.36 |
2.85 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.13 |
0.14 |
-0.14 |
| Reported Profit After Tax |
0.43 |
0.07 |
0.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.43 |
0.07 |
0.31 |
| EPS (Unit Curr.) |
1.41 |
0.25 |
1.02 |
| EPS (Adj) (Unit Curr.) |
1.41 |
0.25 |
1.02 |
| Calculated EPS (Unit Curr.) |
1.41 |
0.25 |
1.02 |
| Calculated EPS (Adj) (Unit Curr.) |
1.41 |
0.25 |
1.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.63 |
0.98 |
4.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.63 |
0.98 |
4.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.06 |
3.06 |
3.06 |
| Reserve & Surplus |
46.27 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.80 |
15.17 |
18.73 |
| PBDTM(%) |
10.69 |
10.14 |
11.46 |
| PATM(%) |
1.55 |
0.28 |
1.17 |