| Gross Sales |
26.58 |
29.21 |
27.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
26.58 |
29.21 |
27.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.08 |
0.04 |
0.04 |
| Total Income |
26.66 |
29.25 |
27.83 |
| Total Expenditure |
20.41 |
24.89 |
23.44 |
| PBIDT |
6.25 |
4.35 |
4.39 |
| Interest |
3.22 |
1.49 |
1.42 |
| PBDT |
3.03 |
2.86 |
2.97 |
| Depreciation |
2.53 |
2.04 |
2.41 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.20 |
0.14 |
0.13 |
| Reported Profit After Tax |
0.31 |
0.69 |
0.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.31 |
0.69 |
0.43 |
| EPS (Unit Curr.) |
1.01 |
2.26 |
1.41 |
| EPS (Adj) (Unit Curr.) |
1.01 |
2.26 |
1.41 |
| Calculated EPS (Unit Curr.) |
1.01 |
2.26 |
1.41 |
| Calculated EPS (Adj) (Unit Curr.) |
1.01 |
2.26 |
1.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.03 |
9.04 |
5.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.03 |
9.04 |
5.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.06 |
3.06 |
3.06 |
| Reserve & Surplus |
0.00 |
0.00 |
46.27 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.51 |
14.89 |
15.80 |
| PBDTM(%) |
11.40 |
9.79 |
10.69 |
| PATM(%) |
1.17 |
2.36 |
1.55 |