| Gross Sales |
1,271.01 |
1,152.92 |
1,009.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,271.01 |
1,152.92 |
1,009.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
72.12 |
74.91 |
73.87 |
| Total Income |
1,343.12 |
1,227.84 |
1,083.59 |
| Total Expenditure |
1,195.71 |
1,084.19 |
953.47 |
| PBIDT |
147.41 |
143.65 |
130.12 |
| Interest |
2.31 |
2.41 |
4.24 |
| PBDT |
145.10 |
141.24 |
125.88 |
| Depreciation |
11.34 |
10.71 |
10.44 |
| Tax |
35.29 |
31.98 |
30.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.28 |
0.78 |
-1.85 |
| Reported Profit After Tax |
98.19 |
97.77 |
87.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
98.19 |
97.77 |
87.19 |
| EPS (Unit Curr.) |
8.57 |
8.54 |
7.61 |
| EPS (Adj) (Unit Curr.) |
8.57 |
8.54 |
7.61 |
| Calculated EPS (Unit Curr.) |
8.57 |
8.54 |
7.61 |
| Calculated EPS (Adj) (Unit Curr.) |
8.57 |
8.54 |
7.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
34.29 |
34.14 |
30.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
34.29 |
34.14 |
30.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
114.55 |
114.55 |
114.55 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.60 |
12.46 |
12.89 |
| PBDTM(%) |
11.42 |
12.25 |
12.47 |
| PATM(%) |
7.73 |
8.48 |
8.64 |