| Gross Sales |
1,309.87 |
1,642.04 |
1,271.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,309.87 |
1,642.04 |
1,271.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
72.55 |
113.94 |
72.12 |
| Total Income |
1,382.42 |
1,755.97 |
1,343.12 |
| Total Expenditure |
1,197.96 |
1,421.05 |
1,195.71 |
| PBIDT |
184.46 |
334.92 |
147.41 |
| Interest |
6.09 |
1.36 |
2.31 |
| PBDT |
178.37 |
333.56 |
145.10 |
| Depreciation |
11.65 |
10.01 |
11.34 |
| Tax |
43.08 |
75.34 |
35.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.46 |
3.96 |
0.28 |
| Reported Profit After Tax |
120.18 |
244.25 |
98.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
120.18 |
244.25 |
98.19 |
| EPS (Unit Curr.) |
10.49 |
21.32 |
8.57 |
| EPS (Adj) (Unit Curr.) |
10.49 |
21.32 |
8.57 |
| Calculated EPS (Unit Curr.) |
10.49 |
21.32 |
8.57 |
| Calculated EPS (Adj) (Unit Curr.) |
10.49 |
21.32 |
8.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
41.96 |
85.29 |
34.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
41.96 |
85.29 |
34.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
89.50 |
| Equity |
114.55 |
114.55 |
114.55 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.08 |
20.40 |
11.60 |
| PBDTM(%) |
13.62 |
20.31 |
11.42 |
| PATM(%) |
9.17 |
14.87 |
7.73 |