Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	5,075.69	3,592.64	2,561.15	1,754.45	1,140.84
Excise Duty	-	-	-	-	-
Net Sales	5,075.69	3,592.64	2,561.15	1,754.45	1,140.84
Other Income	334.84	299.62	201.84	161.32	185.72
Stock Adjustments	60.54	6.06	-4.73	-0.39	-11.33
Total Income	5,471.07	3,898.32	2,758.26	1,915.38	1,315.23
EXPENDITURE :
Raw Materials	3,595.93	2,257.43	1,607.34	943.57	471.17
Power and Fuel Cost	11.83	9.83	8.89	8.63	6.30
Other Manufacturing Expenses	667.34	663.34	405.86	298.31	211.47
Selling and Administration Expenses	64.40	60.65	50.38	55.45	56.98
Miscellaneous Expenses	14.09	23.24	17.65	24.35	53.77
Employee Benefit Expenses	360.85	348.93	316.91	290.29	269.38
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	756.63	534.90	351.21	294.78	246.16
Interest	10.85	12.65	6.83	1.83	9.95
Gross Profit	745.78	522.25	344.38	292.95	236.21
Depreciation	42.49	41.33	39.17	35.71	29.09
Profit Before Tax	703.29	480.92	305.21	257.24	207.12
Current Tax	172.71	124.56	73.54	62.82	58.87
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	3.17	-0.90	3.55	4.89	-5.22
Reported Net Profit	527.40	357.27	228.12	189.53	153.47
Extraordinary Items	9.56	14.96	8.69	8.89	-5.95
Adjusted Net Profit	517.84	342.31	219.43	180.64	159.42
Adjustment below Net Profit	-	-	-	1.12	3.56
Profit/Loss Balance carried down	1,493.09	1,234.56	1,079.18	952.63	855.74
Statutory Appropriations	-	-	-	-	-
Appropriations	119.02	98.74	72.74	69.88	60.14
P & L Balance carried down	1,901.47	1,493.09	1,234.56	1,073.40	952.63
Dividend	102.52	90.73	63.00	56.70	44.10
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	138.50	93.60	62.00	58.00	50.00
Dividend Per Share(Rs)	13.85	9.36	6.20	5.80	5.00
Earnings Per Share-Unit Curr	46.04	31.19	19.91	16.55	13.40
Earnings Per Share(Adj)-Unit Curr	46.04	31.19	19.91	16.55	13.40
Book Value	181.51	146.09	123.42	109.81	99.27
Book Value(Adj)-Unit Curr	181.51	146.09	123.42	109.81	99.27