| Gross Sales |
2.52 |
10.74 |
12.18 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2.52 |
10.74 |
12.18 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
4.24 |
0.02 |
| Total Income |
2.53 |
14.98 |
12.20 |
| Total Expenditure |
7.71 |
31.75 |
31.09 |
| PBIDT |
-5.18 |
-16.77 |
-18.89 |
| Interest |
1.58 |
1.56 |
1.63 |
| PBDT |
-6.76 |
-18.33 |
-20.52 |
| Depreciation |
0.15 |
0.10 |
0.10 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.87 |
-10.14 |
0.00 |
| Reported Profit After Tax |
-7.78 |
-8.29 |
-20.62 |
| Extra-ordinary Items |
-3.25 |
-2.04 |
-9.68 |
| Adjusted Profit After Extra-ordinary item |
-4.53 |
-6.25 |
-10.94 |
| EPS (Unit Curr.) |
-0.69 |
-0.74 |
-1.84 |
| EPS (Adj) (Unit Curr.) |
-0.69 |
-0.74 |
-1.84 |
| Calculated EPS (Unit Curr.) |
-0.69 |
-0.74 |
-1.84 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.69 |
-0.74 |
-1.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.78 |
-2.96 |
-7.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.78 |
-2.96 |
-7.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
111.99 |
111.99 |
111.99 |
| Reserve & Surplus |
0.00 |
0.00 |
73.82 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-205.56 |
-156.15 |
-155.09 |
| PBDTM(%) |
-268.25 |
-170.67 |
-168.47 |
| PATM(%) |
-308.73 |
-77.19 |
-169.29 |