Cerebra Integrated Technologies Ltd | Industry : (IT - Hardware) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 111.99 | 111.99 | 111.99 | 121.19 | 121.20 |
Reserves | 105.07 | 153.39 | 150.87 | 114.24 | 109.62 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 217.06 | 265.38 | 262.86 | 235.43 | 230.82 |
Secured Loans | 0.00 | 0.02 | 0.03 | 0.09 | 0.19 |
Unsecured Loans | 39.07 | 41.01 | 32.42 | 11.62 | 4.75 |
Total Debt | 39.07 | 41.03 | 32.45 | 11.71 | 4.94 |
Other Liabilities | 0.13 | 0.49 | 0.56 | 0.39 | 0.50 |
Total Liabilities | 256.26 | 306.90 | 295.87 | 247.53 | 236.26 |
APPLICATION OF FUNDS : | |||||
Gross Block | 11.77 | 11.94 | 11.56 | 11.12 | 9.95 |
Less: Accumulated Depreciation | 2.36 | 2.11 | 1.69 | 1.26 | 0.89 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 9.41 | 9.83 | 9.87 | 9.86 | 9.06 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 2.91 | 2.91 | 2.91 | 7.34 | 0.84 |
Investments | 0.31 | 0.30 | 0.29 | 3.59 | 3.58 |
Current Assets, Loans & Advances | |||||
Inventories | 30.48 | 45.51 | 22.88 | 25.45 | 11.57 |
Sundry Debtors | 120.95 | 140.09 | 189.09 | 71.73 | 146.13 |
Cash and Bank Balance | 1.05 | 2.30 | 2.27 | 5.28 | 17.39 |
Loans and Advances | 41.81 | 41.63 | 42.88 | 4.37 | 12.79 |
Total Current Assets | 194.28 | 229.52 | 257.11 | 106.83 | 187.87 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 64.32 | 62.55 | 101.16 | 29.40 | 93.93 |
Provisions | 37.74 | 35.70 | 33.97 | 17.43 | 16.57 |
Total CL & Provisions | 102.06 | 98.25 | 135.13 | 46.83 | 110.50 |
Net Current Assets | 92.23 | 131.27 | 121.98 | 60.00 | 77.37 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 10.11 | 1.25 | 0.54 | 0.67 | 0.70 |
Deferred Tax Liability | 0.24 | 0.20 | 0.00 | 0.00 | 0.07 |
Net Deferred Tax | 9.87 | 1.05 | 0.54 | 0.67 | 0.63 |
Other Assets | 141.52 | 161.53 | 160.29 | 166.07 | 144.78 |
Total Assets | 256.26 | 306.89 | 295.88 | 247.52 | 236.27 |
Contingent Liabilities | 3.03 | 0.51 | 2.83 | 3.23 | 4.96 |