| Gross Sales |
62.25 |
58.05 |
74.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
62.25 |
58.05 |
74.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.86 |
0.88 |
1.50 |
| Total Income |
65.11 |
58.93 |
76.08 |
| Total Expenditure |
63.62 |
56.36 |
68.95 |
| PBIDT |
1.49 |
2.57 |
7.12 |
| Interest |
0.05 |
0.69 |
0.76 |
| PBDT |
1.44 |
1.89 |
6.37 |
| Depreciation |
1.20 |
1.08 |
1.11 |
| Tax |
-0.07 |
0.62 |
0.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.32 |
0.18 |
4.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.32 |
0.18 |
4.76 |
| EPS (Unit Curr.) |
0.09 |
0.05 |
1.37 |
| EPS (Adj) (Unit Curr.) |
0.09 |
0.05 |
1.37 |
| Calculated EPS (Unit Curr.) |
0.09 |
0.05 |
1.37 |
| Calculated EPS (Adj) (Unit Curr.) |
0.09 |
0.05 |
1.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.37 |
0.21 |
5.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.37 |
0.21 |
5.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.78 |
34.78 |
34.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.39 |
4.43 |
9.55 |
| PBDTM(%) |
2.31 |
3.26 |
8.54 |
| PATM(%) |
0.51 |
0.31 |
6.38 |