| Gross Sales |
69.86 |
67.41 |
72.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
69.86 |
67.41 |
72.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.75 |
4.04 |
2.07 |
| Total Income |
71.61 |
71.45 |
74.40 |
| Total Expenditure |
69.79 |
66.57 |
72.85 |
| PBIDT |
1.82 |
4.88 |
1.55 |
| Interest |
0.45 |
0.27 |
0.24 |
| PBDT |
1.37 |
4.62 |
1.32 |
| Depreciation |
1.09 |
1.09 |
1.14 |
| Tax |
0.28 |
0.51 |
0.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.01 |
3.02 |
-0.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.01 |
3.02 |
-0.15 |
| EPS (Unit Curr.) |
0.00 |
0.87 |
-0.04 |
| EPS (Adj) (Unit Curr.) |
0.00 |
0.87 |
-0.04 |
| Calculated EPS (Unit Curr.) |
0.00 |
0.87 |
-0.04 |
| Calculated EPS (Adj) (Unit Curr.) |
0.00 |
0.87 |
-0.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.01 |
3.47 |
-0.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.01 |
3.47 |
-0.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.78 |
34.78 |
34.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.61 |
7.24 |
2.14 |
| PBDTM(%) |
1.96 |
6.85 |
1.82 |
| PATM(%) |
0.01 |
4.48 |
-0.21 |