Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	260.04	300.49	301.11	222.63	147.13
Other Income	9.85	3.59	192.95	2.76	3.24
Stock Adjustments	0.14	1.08	7.32	10.99	-3.03
Total Income	270.03	305.16	501.38	236.38	147.34
EXPENDITURE :
Raw Materials	150.53	171.65	183.73	145.79	87.49
Power and Fuel Cost	28.58	28.56	27.65	22.61	16.05
Other Manufacturing Expenses	20.60	20.02	20.09	15.90	9.95
Selling and Administration Expenses	15.61	15.67	15.61	12.53	7.22
Miscellaneous Expenses	5.56	1.61	1.41	1.04	1.53
Employee Benefit Expenses	38.32	34.15	31.31	25.05	18.79
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	10.84	33.48	221.58	13.48	6.32
Interest	1.58	3.41	3.97	2.53	1.83
Gross Profit	9.26	30.07	217.61	10.95	4.49
Depreciation	4.51	4.14	3.49	3.00	2.77
Profit Before Tax	4.75	25.93	214.12	7.95	1.72
Current Tax	1.38	0.50	0.00	0.01	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	3.37	25.43	214.12	7.94	1.72
Extraordinary Items	1.53	1.03	188.75	0.87	0.79
Adjusted Net Profit	1.84	24.40	25.37	7.07	0.93
Adjustment below Net Profit	0.20	0.36	0.17	0.27	0.33
Profit/Loss Balance carried down	-4.30	-30.09	-244.37	-253.55	-254.60
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	-0.97	1.00
P & L Balance carried down	-0.73	-4.30	-30.09	-244.37	-253.55
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.97	7.31	61.57	2.28	0.49
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	38.17	37.14	29.72	-31.90	-34.26
Book Value(Adj)-Unit Curr	38.17	37.14	-	-	-