| Gross Sales |
114.27 |
75.64 |
91.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
114.27 |
75.64 |
91.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.54 |
14.74 |
15.51 |
| Total Income |
126.81 |
90.38 |
106.75 |
| Total Expenditure |
49.30 |
48.50 |
45.49 |
| PBIDT |
77.51 |
41.88 |
61.26 |
| Interest |
0.40 |
0.41 |
0.38 |
| PBDT |
77.11 |
41.47 |
60.88 |
| Depreciation |
2.30 |
2.09 |
1.95 |
| Tax |
19.06 |
9.74 |
12.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.08 |
0.52 |
1.30 |
| Reported Profit After Tax |
55.83 |
29.12 |
44.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
55.83 |
29.12 |
44.88 |
| EPS (Unit Curr.) |
18.62 |
9.72 |
15.00 |
| EPS (Adj) (Unit Curr.) |
18.62 |
9.72 |
15.00 |
| Calculated EPS (Unit Curr.) |
18.61 |
9.72 |
14.99 |
| Calculated EPS (Adj) (Unit Curr.) |
18.61 |
9.72 |
14.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
74.46 |
38.87 |
59.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
74.46 |
38.87 |
59.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.00 |
29.96 |
29.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
67.83 |
55.37 |
67.14 |
| PBDTM(%) |
67.48 |
54.83 |
66.73 |
| PATM(%) |
48.86 |
38.50 |
49.19 |