| Gross Sales |
91.24 |
78.59 |
101.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
91.24 |
78.59 |
101.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.51 |
11.43 |
11.76 |
| Total Income |
106.75 |
90.02 |
113.27 |
| Total Expenditure |
45.49 |
48.29 |
44.60 |
| PBIDT |
61.26 |
41.73 |
68.67 |
| Interest |
0.38 |
0.39 |
0.40 |
| PBDT |
60.88 |
41.34 |
68.27 |
| Depreciation |
1.95 |
2.01 |
1.98 |
| Tax |
12.74 |
10.62 |
16.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.30 |
-0.76 |
-0.23 |
| Reported Profit After Tax |
44.88 |
29.46 |
49.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
44.88 |
29.46 |
49.64 |
| EPS (Unit Curr.) |
15.00 |
9.85 |
16.60 |
| EPS (Adj) (Unit Curr.) |
15.00 |
9.85 |
16.60 |
| Calculated EPS (Unit Curr.) |
14.99 |
9.85 |
16.60 |
| Calculated EPS (Adj) (Unit Curr.) |
14.99 |
9.85 |
16.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
59.98 |
39.40 |
66.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
59.98 |
39.40 |
66.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
70.00 |
| Equity |
29.93 |
29.92 |
29.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
67.14 |
53.10 |
67.65 |
| PBDTM(%) |
66.73 |
52.60 |
67.25 |
| PATM(%) |
49.19 |
37.49 |
48.90 |