| Gross Sales |
107.58 |
90.24 |
114.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
107.58 |
90.24 |
114.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.39 |
13.16 |
12.54 |
| Total Income |
122.97 |
103.40 |
126.81 |
| Total Expenditure |
49.68 |
53.00 |
49.30 |
| PBIDT |
73.29 |
50.39 |
77.51 |
| Interest |
0.38 |
0.39 |
0.40 |
| PBDT |
72.91 |
50.00 |
77.11 |
| Depreciation |
2.33 |
2.30 |
2.30 |
| Tax |
17.40 |
12.44 |
19.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.20 |
-0.79 |
-0.08 |
| Reported Profit After Tax |
53.39 |
36.06 |
55.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
53.39 |
36.06 |
55.83 |
| EPS (Unit Curr.) |
17.77 |
12.01 |
18.62 |
| EPS (Adj) (Unit Curr.) |
17.77 |
12.01 |
18.62 |
| Calculated EPS (Unit Curr.) |
17.77 |
12.01 |
18.61 |
| Calculated EPS (Adj) (Unit Curr.) |
17.77 |
12.01 |
18.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
71.07 |
48.04 |
74.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
71.07 |
48.04 |
74.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.05 |
30.03 |
30.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
68.13 |
55.84 |
67.83 |
| PBDTM(%) |
67.77 |
55.41 |
67.48 |
| PATM(%) |
49.63 |
39.96 |
48.86 |