| Gross Sales |
2,534.91 |
2,210.33 |
2,009.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,534.91 |
2,210.33 |
2,009.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.31 |
8.43 |
2.25 |
| Total Income |
2,538.22 |
2,218.76 |
2,012.00 |
| Total Expenditure |
2,164.62 |
1,982.33 |
1,795.54 |
| PBIDT |
373.60 |
236.43 |
216.46 |
| Interest |
43.31 |
47.67 |
43.45 |
| PBDT |
330.29 |
188.76 |
173.01 |
| Depreciation |
128.98 |
121.36 |
117.34 |
| Tax |
55.44 |
13.18 |
16.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.21 |
4.58 |
-1.31 |
| Reported Profit After Tax |
148.08 |
49.64 |
40.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
148.08 |
49.64 |
40.94 |
| EPS (Unit Curr.) |
6.65 |
2.23 |
1.84 |
| EPS (Adj) (Unit Curr.) |
6.65 |
2.23 |
1.84 |
| Calculated EPS (Unit Curr.) |
6.65 |
2.23 |
1.84 |
| Calculated EPS (Adj) (Unit Curr.) |
6.65 |
2.23 |
1.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.59 |
8.91 |
7.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.59 |
8.91 |
7.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.28 |
22.28 |
22.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.74 |
10.70 |
10.77 |
| PBDTM(%) |
13.03 |
8.54 |
8.61 |
| PATM(%) |
5.84 |
2.25 |
2.04 |