Profit & Loss

  • Company Name :
Hatsun Agro Product Ltd Industry : (FMCG)
  • BSE Code:
  • 531531
  • NSE Symbol:
  • HATSUN
  • P/E(TTM):
  • 66.46
  • ISIN Demat:
  • INE473B01035
  • Div & Yield%:
  • 0.66
  • EPS(TTM):
  • 13.60
  • Book Value(₹):
  • 77.41
  • Market Cap(₹Cr.):
  • 20,131.99
  • Face Value(₹):
  • 1.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :
Sales Turnover - - - - -
Excise Duty 0.00 0.00 0.00 0.00 0.00
Net Sales 8,667.24 7,990.40 7,246.97 6,370.36 5,551.26
Other Income 19.47 22.58 10.56 9.81 5.76
Stock Adjustments -176.40 747.10 -40.20 -51.09 150.62
Total Income 8,510.31 8,760.08 7,217.33 6,329.08 5,707.64
EXPENDITURE :          
Raw Materials 5,831.83 6,366.13 5,142.87 4,357.21 3,942.26
Power and Fuel Cost 291.07 256.47 207.72 163.36 127.26
Other Manufacturing Expenses 425.38 358.33 145.39 138.53 92.65
Selling and Administration Expenses 656.43 597.91 757.39 700.19 537.36
Miscellaneous Expenses 29.16 33.49 28.28 58.97 42.89
Employee Benefit Expenses 243.31 226.21 223.68 210.02 184.77
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 1,033.13 921.54 712.00 700.79 780.45
Interest 181.68 154.18 125.92 106.63 108.28
Gross Profit 851.45 767.36 586.08 594.16 672.17
Depreciation 465.30 409.49 361.52 310.77 295.00
Profit Before Tax 386.15 357.87 224.56 283.39 377.17
Current Tax 107.49 128.40 65.09 90.33 138.24
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00
Deferred Tax -6.78 -37.80 -6.38 -24.86 -7.42
Reported Net Profit 285.44 267.27 165.86 217.91 246.35
Extraordinary Items 4.42 10.93 4.61 3.34 -0.18
Adjusted Net Profit 281.02 256.34 161.25 214.57 246.53
Adjustment below Net Profit 0.00 0.00 -1.40 -1.58 -0.87
Profit/Loss Balance carried down 610.88 477.26 449.92 362.92 246.79
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00
Appropriations 133.65 133.65 129.34 129.34 129.34
P & L Balance carried down 762.67 610.88 485.03 449.92 362.92
Dividend 133.65 133.65 129.34 129.34 129.34
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 600.00 600.00 600.00 600.00 800.00
Dividend Per Share(Rs) 6.00 6.00 6.00 6.00 8.00
Earnings Per Share-Unit Curr 12.81 12.00 7.44 10.11 11.43
Earnings Per Share(Adj)-Unit Curr - - - - -
Book Value 77.39 70.57 64.67 51.43 47.38
Book Value(Adj)-Unit Curr 77.39 70.57 64.67 50.49 46.51