| Gross Sales |
695.30 |
671.68 |
687.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
695.30 |
671.68 |
687.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
30.36 |
30.70 |
29.79 |
| Total Income |
725.66 |
702.38 |
717.64 |
| Total Expenditure |
599.68 |
615.88 |
621.44 |
| PBIDT |
125.98 |
86.50 |
96.20 |
| Interest |
10.17 |
9.29 |
8.22 |
| PBDT |
115.81 |
77.21 |
87.98 |
| Depreciation |
20.10 |
28.51 |
26.34 |
| Tax |
35.33 |
13.86 |
13.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.03 |
-4.63 |
-4.74 |
| Reported Profit After Tax |
63.42 |
39.47 |
53.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
63.42 |
39.47 |
53.07 |
| EPS (Unit Curr.) |
8.66 |
5.39 |
7.25 |
| EPS (Adj) (Unit Curr.) |
8.66 |
5.39 |
7.25 |
| Calculated EPS (Unit Curr.) |
8.66 |
5.39 |
7.25 |
| Calculated EPS (Adj) (Unit Curr.) |
8.66 |
5.39 |
7.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
34.63 |
21.55 |
28.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
34.63 |
21.55 |
28.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
36.62 |
36.62 |
36.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.12 |
12.88 |
13.99 |
| PBDTM(%) |
16.66 |
11.50 |
12.79 |
| PATM(%) |
9.12 |
5.88 |
7.72 |