| Gross Sales |
671.68 |
687.86 |
638.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
671.68 |
687.86 |
638.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
30.70 |
29.79 |
31.72 |
| Total Income |
702.38 |
717.64 |
669.94 |
| Total Expenditure |
615.88 |
621.44 |
576.29 |
| PBIDT |
86.50 |
96.20 |
93.64 |
| Interest |
9.29 |
8.22 |
8.91 |
| PBDT |
77.21 |
87.98 |
84.73 |
| Depreciation |
28.51 |
26.34 |
23.81 |
| Tax |
13.86 |
13.32 |
15.96 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.63 |
-4.74 |
-3.01 |
| Reported Profit After Tax |
39.47 |
53.07 |
47.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
39.47 |
53.07 |
47.97 |
| EPS (Unit Curr.) |
5.39 |
7.25 |
6.63 |
| EPS (Adj) (Unit Curr.) |
5.39 |
7.25 |
6.63 |
| Calculated EPS (Unit Curr.) |
5.39 |
7.25 |
6.56 |
| Calculated EPS (Adj) (Unit Curr.) |
5.39 |
7.25 |
6.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.55 |
28.99 |
26.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.55 |
28.99 |
26.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
36.62 |
36.61 |
36.55 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.88 |
13.99 |
14.67 |
| PBDTM(%) |
11.50 |
12.79 |
13.28 |
| PATM(%) |
5.88 |
7.72 |
7.52 |