| Gross Sales |
638.22 |
655.18 |
625.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
638.22 |
655.18 |
625.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
31.72 |
32.56 |
25.51 |
| Total Income |
669.94 |
687.74 |
650.74 |
| Total Expenditure |
576.29 |
586.44 |
560.38 |
| PBIDT |
93.64 |
101.30 |
90.35 |
| Interest |
8.91 |
5.17 |
5.26 |
| PBDT |
84.73 |
96.14 |
85.09 |
| Depreciation |
23.81 |
20.36 |
20.18 |
| Tax |
15.96 |
12.77 |
12.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.01 |
10.21 |
3.11 |
| Reported Profit After Tax |
47.97 |
52.80 |
49.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
47.97 |
52.80 |
49.41 |
| EPS (Unit Curr.) |
6.63 |
7.39 |
6.91 |
| EPS (Adj) (Unit Curr.) |
6.63 |
7.39 |
6.91 |
| Calculated EPS (Unit Curr.) |
6.56 |
7.39 |
6.91 |
| Calculated EPS (Adj) (Unit Curr.) |
6.56 |
7.39 |
6.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.25 |
29.55 |
27.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.25 |
29.55 |
27.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
36.55 |
35.73 |
35.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.67 |
15.46 |
14.45 |
| PBDTM(%) |
13.28 |
14.67 |
13.61 |
| PATM(%) |
7.52 |
8.06 |
7.90 |