| Gross Sales |
632.34 |
563.95 |
582.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
632.34 |
563.95 |
582.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
24.55 |
16.96 |
9.35 |
| Total Income |
656.90 |
580.91 |
592.13 |
| Total Expenditure |
573.36 |
512.17 |
504.11 |
| PBIDT |
83.54 |
68.74 |
88.02 |
| Interest |
4.06 |
5.84 |
8.14 |
| PBDT |
79.48 |
62.90 |
79.89 |
| Depreciation |
19.07 |
18.13 |
20.98 |
| Tax |
8.28 |
10.04 |
7.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.50 |
-1.74 |
-7.24 |
| Reported Profit After Tax |
52.63 |
36.48 |
58.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
52.63 |
36.48 |
58.50 |
| EPS (Unit Curr.) |
7.37 |
5.27 |
9.55 |
| EPS (Adj) (Unit Curr.) |
7.37 |
5.27 |
9.55 |
| Calculated EPS (Unit Curr.) |
7.37 |
5.13 |
9.23 |
| Calculated EPS (Adj) (Unit Curr.) |
7.37 |
5.13 |
9.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.48 |
20.50 |
36.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.48 |
20.50 |
36.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
35.70 |
35.59 |
31.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.21 |
12.19 |
15.10 |
| PBDTM(%) |
12.57 |
11.15 |
13.71 |
| PATM(%) |
8.32 |
6.47 |
10.04 |