| Gross Sales |
2,281.37 |
2,201.90 |
2,283.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,281.37 |
2,201.90 |
2,283.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
143.19 |
99.49 |
130.07 |
| Total Income |
2,424.56 |
2,301.39 |
2,413.10 |
| Total Expenditure |
1,847.91 |
1,743.64 |
1,741.40 |
| PBIDT |
576.65 |
557.75 |
671.70 |
| Interest |
16.62 |
17.13 |
17.66 |
| PBDT |
560.03 |
540.62 |
654.04 |
| Depreciation |
155.18 |
81.02 |
161.71 |
| Tax |
78.01 |
92.23 |
104.54 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
24.70 |
23.93 |
16.74 |
| Reported Profit After Tax |
302.14 |
343.44 |
371.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
-25.11 |
| Adjusted Profit After Extra-ordinary item |
302.14 |
343.44 |
396.16 |
| EPS (Unit Curr.) |
4.96 |
5.64 |
6.09 |
| EPS (Adj) (Unit Curr.) |
3.97 |
4.51 |
4.87 |
| Calculated EPS (Unit Curr.) |
4.96 |
5.64 |
6.09 |
| Calculated EPS (Adj) (Unit Curr.) |
3.97 |
4.51 |
4.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.84 |
22.55 |
24.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.87 |
18.04 |
19.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
40.00 |
85.00 |
65.00 |
| Equity |
304.65 |
304.65 |
304.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.28 |
25.33 |
29.42 |
| PBDTM(%) |
24.55 |
24.55 |
28.65 |
| PATM(%) |
13.24 |
15.60 |
16.25 |