| Gross Sales |
111.09 |
78.26 |
120.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
111.09 |
78.26 |
120.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.17 |
96.21 |
1.05 |
| Total Income |
112.27 |
174.47 |
121.13 |
| Total Expenditure |
104.52 |
78.11 |
103.13 |
| PBIDT |
7.75 |
96.36 |
18.01 |
| Interest |
5.44 |
10.92 |
15.97 |
| PBDT |
2.31 |
85.45 |
2.04 |
| Depreciation |
0.36 |
0.37 |
0.37 |
| Tax |
8.86 |
44.01 |
-12.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-6.91 |
41.06 |
14.36 |
| Extra-ordinary Items |
-2.95 |
38.39 |
0.48 |
| Adjusted Profit After Extra-ordinary item |
-3.96 |
2.67 |
13.88 |
| EPS (Unit Curr.) |
-0.99 |
5.90 |
2.06 |
| EPS (Adj) (Unit Curr.) |
-0.99 |
5.90 |
2.06 |
| Calculated EPS (Unit Curr.) |
-0.99 |
5.90 |
2.06 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.99 |
5.90 |
2.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.97 |
23.59 |
8.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.97 |
23.59 |
8.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
69.64 |
69.64 |
69.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.98 |
123.13 |
15.00 |
| PBDTM(%) |
2.08 |
109.19 |
1.70 |
| PATM(%) |
-6.22 |
52.47 |
11.96 |