| Gross Sales |
75.26 |
95.19 |
60.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
75.26 |
95.19 |
60.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.21 |
0.27 |
0.18 |
| Total Income |
75.47 |
95.46 |
60.86 |
| Total Expenditure |
67.99 |
85.33 |
52.92 |
| PBIDT |
7.48 |
10.13 |
7.94 |
| Interest |
2.57 |
3.09 |
2.50 |
| PBDT |
4.91 |
7.04 |
5.44 |
| Depreciation |
3.55 |
3.61 |
3.65 |
| Tax |
0.00 |
1.76 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.44 |
-0.85 |
0.52 |
| Reported Profit After Tax |
1.80 |
2.52 |
1.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.80 |
2.52 |
1.27 |
| EPS (Unit Curr.) |
1.39 |
1.94 |
0.98 |
| EPS (Adj) (Unit Curr.) |
1.39 |
1.94 |
0.98 |
| Calculated EPS (Unit Curr.) |
1.39 |
1.94 |
0.98 |
| Calculated EPS (Adj) (Unit Curr.) |
1.39 |
1.94 |
0.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.55 |
7.77 |
3.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.55 |
7.77 |
3.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.96 |
12.96 |
12.96 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.94 |
10.64 |
13.09 |
| PBDTM(%) |
6.52 |
7.40 |
8.97 |
| PATM(%) |
2.39 |
2.65 |
2.09 |