| Gross Sales |
76.42 |
105.05 |
76.18 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
76.42 |
105.05 |
76.18 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.28 |
0.44 |
0.20 |
| Total Income |
76.69 |
105.50 |
76.39 |
| Total Expenditure |
67.19 |
91.70 |
67.17 |
| PBIDT |
9.51 |
13.79 |
9.22 |
| Interest |
3.13 |
3.38 |
2.89 |
| PBDT |
6.38 |
10.42 |
6.33 |
| Depreciation |
3.73 |
3.71 |
3.63 |
| Tax |
1.12 |
1.47 |
0.68 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.12 |
-0.24 |
-0.25 |
| Reported Profit After Tax |
1.65 |
5.48 |
2.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.65 |
5.48 |
2.27 |
| EPS (Unit Curr.) |
1.27 |
4.23 |
1.75 |
| EPS (Adj) (Unit Curr.) |
1.27 |
4.23 |
1.75 |
| Calculated EPS (Unit Curr.) |
1.27 |
4.23 |
1.75 |
| Calculated EPS (Adj) (Unit Curr.) |
1.27 |
4.23 |
1.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.09 |
16.91 |
7.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.09 |
16.91 |
7.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.96 |
12.96 |
12.96 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.44 |
13.13 |
12.10 |
| PBDTM(%) |
8.35 |
9.92 |
8.31 |
| PATM(%) |
2.16 |
5.22 |
2.98 |