Profit & Loss

  • Company Name :
Shiva Texyarn Ltd Industry : (Textiles)
  • BSE Code:
  • 511108
  • NSE Symbol:
  • SHIVATEX
  • P/E(TTM):
  • 22.76
  • ISIN Demat:
  • INE705C01020
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 8.31
  • Book Value(₹):
  • 97.70
  • Market Cap(₹Cr.):
  • 245.12
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 337.59 412.91 477.07 340.80 368.13
Excise Duty - - - - -
Net Sales 337.59 412.91 477.07 340.80 368.13
Other Income 4.59 16.03 1.37 6.95 4.57
Stock Adjustments 1.02 -11.05 9.15 -10.91 -4.42
Total Income 343.20 417.89 487.59 336.84 368.28
EXPENDITURE :          
Raw Materials 207.26 278.29 306.18 183.83 229.97
Power and Fuel Cost 23.98 19.09 22.42 9.85 15.31
Other Manufacturing Expenses 28.94 32.46 37.90 39.50 26.36
Selling and Administration Expenses 18.81 18.79 18.20 14.50 15.32
Miscellaneous Expenses 3.95 3.16 2.53 2.84 1.96
Employee Benefit Expenses 48.17 42.50 43.91 36.36 41.14
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 12.10 23.59 56.47 49.96 38.23
Interest 11.40 13.02 13.81 17.67 22.31
Gross Profit 0.70 10.57 42.66 32.29 15.92
Depreciation 14.83 14.11 12.66 15.68 14.69
Profit Before Tax -14.13 -3.54 30.00 16.61 1.23
Current Tax 6.32 0.32 9.38 10.20 0.25
Fringe Benefit tax - - - - -
Deferred Tax -9.37 2.77 0.62 -5.87 -0.57
Reported Net Profit -11.08 -6.64 20.01 12.28 1.55
Extraordinary Items -1.68 10.87 -0.30 2.32 3.25
Adjusted Net Profit -9.40 -17.51 20.31 9.96 -1.70
Adjustment below Net Profit 0.20 - - - -0.29
Profit/Loss Balance carried down 50.07 58.52 40.06 27.78 28.25
Statutory Appropriations - - - - -
Appropriations - 1.81 1.56 - 1.72
P & L Balance carried down 39.18 50.07 58.52 40.06 27.78
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - 14.00 12.00 -
Dividend Per Share(Rs) - - 1.40 1.20 -
Earnings Per Share-Unit Curr -8.55 -5.12 15.44 9.47 1.19
Earnings Per Share(Adj)-Unit Curr -8.55 -5.12 15.44 9.47 1.19
Book Value 94.78 103.46 109.91 95.37 85.74
Book Value(Adj)-Unit Curr 94.78 103.46 109.91 95.37 85.74