| Gross Sales |
1,386.76 |
1,290.86 |
1,316.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,386.76 |
1,290.86 |
1,316.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.43 |
19.49 |
14.81 |
| Total Income |
1,399.19 |
1,310.35 |
1,331.37 |
| Total Expenditure |
1,103.66 |
1,011.34 |
1,021.87 |
| PBIDT |
295.53 |
299.01 |
309.50 |
| Interest |
12.73 |
12.51 |
12.66 |
| PBDT |
282.80 |
286.49 |
296.84 |
| Depreciation |
26.54 |
25.43 |
26.62 |
| Tax |
67.69 |
68.20 |
71.31 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.97 |
-1.89 |
-1.89 |
| Reported Profit After Tax |
189.54 |
194.76 |
200.80 |
| Extra-ordinary Items |
-25.76 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
215.30 |
194.76 |
200.80 |
| EPS (Unit Curr.) |
169.93 |
174.62 |
180.02 |
| EPS (Adj) (Unit Curr.) |
169.93 |
174.62 |
180.02 |
| Calculated EPS (Unit Curr.) |
169.93 |
174.61 |
180.02 |
| Calculated EPS (Adj) (Unit Curr.) |
169.93 |
174.61 |
180.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
679.71 |
698.45 |
720.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
679.71 |
698.45 |
720.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
1,250.00 |
1,250.00 |
1,500.00 |
| Equity |
11.15 |
11.15 |
11.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.31 |
23.16 |
23.51 |
| PBDTM(%) |
20.39 |
22.19 |
22.55 |
| PATM(%) |
13.67 |
15.09 |
15.25 |