| Gross Sales |
1,313.05 |
1,246.27 |
1,277.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,313.05 |
1,246.27 |
1,277.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.05 |
14.55 |
12.90 |
| Total Income |
1,327.10 |
1,260.82 |
1,290.42 |
| Total Expenditure |
1,010.54 |
964.81 |
1,034.17 |
| PBIDT |
316.56 |
296.01 |
256.25 |
| Interest |
11.94 |
10.92 |
11.69 |
| PBDT |
304.62 |
285.09 |
244.56 |
| Depreciation |
29.66 |
22.62 |
22.10 |
| Tax |
70.98 |
67.64 |
58.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.67 |
-0.43 |
-1.14 |
| Reported Profit After Tax |
204.66 |
195.26 |
165.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
204.66 |
195.26 |
165.22 |
| EPS (Unit Curr.) |
183.48 |
175.06 |
148.13 |
| EPS (Adj) (Unit Curr.) |
183.48 |
175.06 |
148.13 |
| Calculated EPS (Unit Curr.) |
183.48 |
175.06 |
148.13 |
| Calculated EPS (Adj) (Unit Curr.) |
183.48 |
175.06 |
148.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
733.93 |
700.24 |
592.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
733.93 |
700.24 |
592.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
1,500.00 |
2,500.00 |
3,000.00 |
| Equity |
11.15 |
11.15 |
11.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.11 |
23.75 |
20.06 |
| PBDTM(%) |
23.20 |
22.88 |
19.14 |
| PATM(%) |
15.59 |
15.67 |
12.93 |