| Gross Sales |
1,290.86 |
1,316.56 |
1,098.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,290.86 |
1,316.56 |
1,098.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.49 |
14.81 |
20.13 |
| Total Income |
1,310.35 |
1,331.37 |
1,118.20 |
| Total Expenditure |
1,011.34 |
1,021.87 |
862.84 |
| PBIDT |
299.01 |
309.50 |
255.36 |
| Interest |
12.51 |
12.66 |
11.83 |
| PBDT |
286.49 |
296.84 |
243.53 |
| Depreciation |
25.43 |
26.62 |
24.86 |
| Tax |
68.20 |
71.31 |
51.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.89 |
-1.89 |
3.10 |
| Reported Profit After Tax |
194.76 |
200.80 |
164.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
194.76 |
200.80 |
164.01 |
| EPS (Unit Curr.) |
174.62 |
180.02 |
147.04 |
| EPS (Adj) (Unit Curr.) |
174.62 |
180.02 |
147.04 |
| Calculated EPS (Unit Curr.) |
17.52 |
180.02 |
147.04 |
| Calculated EPS (Adj) (Unit Curr.) |
17.52 |
180.02 |
147.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
70.09 |
720.09 |
588.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
70.09 |
720.09 |
588.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
1,500.00 |
1,500.00 |
2,000.00 |
| Equity |
111.15 |
11.15 |
11.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.16 |
23.51 |
23.26 |
| PBDTM(%) |
22.19 |
22.55 |
22.18 |
| PATM(%) |
15.09 |
15.25 |
14.94 |