| Gross Sales |
1,098.07 |
1,313.05 |
1,246.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,098.07 |
1,313.05 |
1,246.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
20.13 |
14.05 |
14.55 |
| Total Income |
1,118.20 |
1,327.10 |
1,260.82 |
| Total Expenditure |
862.84 |
1,010.54 |
964.81 |
| PBIDT |
255.36 |
316.56 |
296.01 |
| Interest |
11.83 |
11.94 |
10.92 |
| PBDT |
243.53 |
304.62 |
285.09 |
| Depreciation |
24.86 |
29.66 |
22.62 |
| Tax |
51.57 |
70.98 |
67.64 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.10 |
-0.67 |
-0.43 |
| Reported Profit After Tax |
164.01 |
204.66 |
195.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
164.01 |
204.66 |
195.26 |
| EPS (Unit Curr.) |
147.04 |
183.48 |
175.06 |
| EPS (Adj) (Unit Curr.) |
147.04 |
183.48 |
175.06 |
| Calculated EPS (Unit Curr.) |
147.04 |
183.48 |
175.06 |
| Calculated EPS (Adj) (Unit Curr.) |
147.04 |
183.48 |
175.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
588.15 |
733.93 |
700.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
588.15 |
733.93 |
700.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
2,000.00 |
1,500.00 |
2,500.00 |
| Equity |
11.15 |
11.15 |
11.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.26 |
24.11 |
23.75 |
| PBDTM(%) |
22.18 |
23.20 |
22.88 |
| PATM(%) |
14.94 |
15.59 |
15.67 |