| Gross Sales |
265.67 |
241.43 |
235.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
265.67 |
241.43 |
235.26 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.28 |
9.47 |
164.18 |
| Total Income |
271.95 |
250.90 |
399.44 |
| Total Expenditure |
241.13 |
236.04 |
226.95 |
| PBIDT |
30.82 |
14.86 |
172.49 |
| Interest |
1.08 |
1.43 |
1.10 |
| PBDT |
29.74 |
13.43 |
171.39 |
| Depreciation |
5.29 |
5.42 |
5.36 |
| Tax |
6.41 |
3.88 |
2.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
-1.79 |
-1.29 |
| Reported Profit After Tax |
18.00 |
5.92 |
164.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.00 |
5.92 |
164.54 |
| EPS (Unit Curr.) |
0.65 |
0.21 |
5.93 |
| EPS (Adj) (Unit Curr.) |
0.65 |
0.21 |
5.93 |
| Calculated EPS (Unit Curr.) |
0.65 |
0.21 |
5.93 |
| Calculated EPS (Adj) (Unit Curr.) |
0.65 |
0.21 |
5.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.59 |
0.85 |
23.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.59 |
0.85 |
23.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.76 |
27.76 |
27.76 |
| Reserve & Surplus |
775.54 |
678.93 |
678.93 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.60 |
6.15 |
73.32 |
| PBDTM(%) |
11.19 |
5.56 |
72.85 |
| PATM(%) |
6.78 |
2.45 |
69.94 |