| Gross Sales |
371.08 |
306.40 |
278.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
371.08 |
306.40 |
278.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
34.58 |
142.26 |
13.55 |
| Total Income |
405.66 |
448.66 |
292.12 |
| Total Expenditure |
359.25 |
276.87 |
245.00 |
| PBIDT |
46.41 |
171.79 |
47.12 |
| Interest |
3.75 |
3.42 |
2.87 |
| PBDT |
42.66 |
168.37 |
44.25 |
| Depreciation |
7.54 |
7.94 |
7.68 |
| Tax |
1.91 |
11.75 |
14.48 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.17 |
1.91 |
-0.60 |
| Reported Profit After Tax |
33.04 |
146.77 |
22.69 |
| Extra-ordinary Items |
-24.65 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
57.69 |
146.77 |
22.69 |
| EPS (Unit Curr.) |
1.19 |
5.29 |
0.82 |
| EPS (Adj) (Unit Curr.) |
1.19 |
5.29 |
0.82 |
| Calculated EPS (Unit Curr.) |
1.19 |
5.29 |
0.82 |
| Calculated EPS (Adj) (Unit Curr.) |
1.19 |
5.29 |
0.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.77 |
21.16 |
3.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.77 |
21.16 |
3.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
125.00 |
| Equity |
27.73 |
27.74 |
27.77 |
| Reserve & Surplus |
775.54 |
775.54 |
775.54 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.51 |
56.07 |
16.91 |
| PBDTM(%) |
11.50 |
54.95 |
15.88 |
| PATM(%) |
8.90 |
47.90 |
8.15 |