| Gross Sales |
3,282.95 |
3,468.99 |
2,386.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,282.95 |
3,468.99 |
2,386.41 |
| Other Operating Income |
0.00 |
0.00 |
185.19 |
| Other Income |
556.55 |
70.44 |
470.29 |
| Total Income |
3,839.50 |
3,539.43 |
3,041.89 |
| Total Expenditure |
3,618.21 |
3,435.27 |
2,955.24 |
| PBIDT |
221.29 |
104.16 |
86.65 |
| Interest |
52.23 |
46.36 |
33.84 |
| PBDT |
169.06 |
57.80 |
52.81 |
| Depreciation |
150.12 |
126.90 |
100.87 |
| Tax |
0.00 |
-43.38 |
-19.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-8.34 |
-2.84 |
24.27 |
| Reported Profit After Tax |
27.28 |
-22.88 |
-52.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
27.28 |
-22.88 |
-52.99 |
| EPS (Unit Curr.) |
0.06 |
-0.05 |
-0.11 |
| EPS (Adj) (Unit Curr.) |
0.06 |
-0.05 |
-0.11 |
| Calculated EPS (Unit Curr.) |
0.06 |
-0.05 |
-0.11 |
| Calculated EPS (Adj) (Unit Curr.) |
0.06 |
-0.05 |
-0.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.23 |
-0.20 |
-0.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.23 |
-0.20 |
-0.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4,657.00 |
4,657.00 |
4,657.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.74 |
3.00 |
3.63 |
| PBDTM(%) |
5.15 |
1.67 |
2.21 |
| PATM(%) |
0.83 |
-0.66 |
-2.22 |