| Gross Sales |
2,584.77 |
2,386.41 |
2,873.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,584.77 |
2,386.41 |
2,873.88 |
| Other Operating Income |
198.03 |
185.19 |
213.54 |
| Other Income |
70.44 |
470.29 |
182.20 |
| Total Income |
2,853.24 |
3,041.89 |
3,269.62 |
| Total Expenditure |
2,749.08 |
2,955.24 |
2,896.34 |
| PBIDT |
104.16 |
86.65 |
373.28 |
| Interest |
46.36 |
33.84 |
26.21 |
| PBDT |
57.80 |
52.81 |
347.07 |
| Depreciation |
126.90 |
100.87 |
99.67 |
| Tax |
-43.38 |
-19.34 |
62.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.84 |
24.27 |
7.81 |
| Reported Profit After Tax |
-22.88 |
-52.99 |
176.87 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-22.88 |
-52.99 |
176.87 |
| EPS (Unit Curr.) |
-0.05 |
-0.11 |
0.38 |
| EPS (Adj) (Unit Curr.) |
-0.05 |
-0.11 |
0.38 |
| Calculated EPS (Unit Curr.) |
-0.05 |
-0.11 |
0.38 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.05 |
-0.11 |
0.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.20 |
-0.46 |
1.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.20 |
-0.46 |
1.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4,657.00 |
4,657.00 |
4,657.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.03 |
3.63 |
12.99 |
| PBDTM(%) |
2.24 |
2.21 |
12.08 |
| PATM(%) |
-0.89 |
-2.22 |
6.15 |