| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 4,657.00 | 4,657.00 | 4,657.00 | 4,657.00 | 4,657.00 |
| Reserves | 1,805.73 | 664.72 | -853.10 | -1,383.23 | -1,568.19 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 6,462.73 | 5,321.72 | 3,803.90 | 3,273.77 | 3,088.81 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 233.17 | 230.23 | 212.64 | 0.00 | 2,052.08 |
| Total Debt | 233.17 | 230.23 | 212.64 | 0.00 | 2,052.08 |
| Other Liabilities | 3,488.58 | 3,224.31 | 2,535.63 | 2,449.96 | 1,969.02 |
| Total Liabilities | 10,184.48 | 8,776.26 | 6,552.17 | 5,723.73 | 7,109.91 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 6,939.68 | 5,433.40 | 4,784.83 | 4,023.90 | 3,579.83 |
| Less: Accumulated Depreciation | 2,665.78 | 1,982.17 | 1,705.98 | 1,525.04 | 1,277.09 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 4,273.90 | 3,451.23 | 3,078.85 | 2,498.86 | 2,302.74 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,616.78 | 1,367.81 | 1,299.83 | 1,465.93 | 1,389.92 |
| Investments | 0.41 | 266.52 | 79.72 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 2,316.74 | 1,738.85 | 1,029.06 | 978.45 | 1,187.88 |
| Sundry Debtors | 1,847.76 | 1,333.25 | 1,251.15 | 1,037.01 | 3,004.80 |
| Cash and Bank Balance | 1,129.85 | 944.63 | 1,154.20 | 624.57 | 175.66 |
| Loans and Advances | 3,602.44 | 3,358.82 | 3,045.06 | 2,736.98 | 2,510.28 |
| Total Current Assets | 8,896.79 | 7,375.55 | 6,479.47 | 5,377.01 | 6,878.62 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 6,046.63 | 4,766.82 | 4,329.94 | 4,409.46 | 4,440.97 |
| Provisions | 1,408.97 | 1,541.92 | 2,430.74 | 1,032.78 | 877.63 |
| Total CL & Provisions | 7,455.60 | 6,308.74 | 6,760.68 | 5,442.24 | 5,318.60 |
| Net Current Assets | 1,441.19 | 1,066.81 | -281.21 | -65.23 | 1,560.02 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 715.41 | 838.45 | 1,048.27 | 867.08 | 971.44 |
| Deferred Tax Liability | 152.58 | 121.37 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 562.83 | 717.08 | 1,048.27 | 867.08 | 971.44 |
| Other Assets | 2,289.37 | 1,906.81 | 1,326.71 | 957.09 | 885.79 |
| Total Assets | 10,184.48 | 8,776.26 | 6,552.17 | 5,723.73 | 7,109.91 |
| Contingent Liabilities | 4,929.96 | 5,138.91 | 4,778.49 | 0.00 | 20,980.89 |