| Gross Sales |
18.82 |
21.05 |
21.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
18.82 |
21.05 |
21.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.45 |
0.60 |
0.73 |
| Total Income |
19.27 |
21.65 |
22.30 |
| Total Expenditure |
16.36 |
17.68 |
17.64 |
| PBIDT |
2.92 |
3.97 |
4.67 |
| Interest |
0.31 |
0.34 |
0.31 |
| PBDT |
2.60 |
3.63 |
4.36 |
| Depreciation |
0.19 |
0.16 |
0.28 |
| Tax |
0.82 |
0.69 |
1.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.06 |
-0.05 |
-0.05 |
| Reported Profit After Tax |
1.53 |
2.83 |
2.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.53 |
2.83 |
2.97 |
| EPS (Unit Curr.) |
2.16 |
4.06 |
4.28 |
| EPS (Adj) (Unit Curr.) |
2.16 |
4.06 |
4.28 |
| Calculated EPS (Unit Curr.) |
2.08 |
4.06 |
4.27 |
| Calculated EPS (Adj) (Unit Curr.) |
2.08 |
4.06 |
4.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.34 |
16.25 |
17.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.34 |
16.25 |
17.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.36 |
6.96 |
6.96 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.52 |
18.86 |
21.65 |
| PBDTM(%) |
13.82 |
17.24 |
20.21 |
| PATM(%) |
8.13 |
13.44 |
13.77 |