| Gross Sales |
21.01 |
26.46 |
19.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
21.01 |
26.46 |
19.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.34 |
0.56 |
0.43 |
| Total Income |
21.35 |
27.02 |
20.30 |
| Total Expenditure |
18.12 |
23.02 |
17.76 |
| PBIDT |
3.23 |
4.00 |
2.54 |
| Interest |
0.36 |
0.39 |
0.40 |
| PBDT |
2.87 |
3.62 |
2.14 |
| Depreciation |
0.30 |
0.28 |
0.34 |
| Tax |
0.85 |
0.92 |
0.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-0.13 |
0.07 |
| Reported Profit After Tax |
1.74 |
2.55 |
1.37 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.74 |
2.55 |
1.37 |
| EPS (Unit Curr.) |
2.26 |
3.45 |
1.81 |
| EPS (Adj) (Unit Curr.) |
0.23 |
0.35 |
0.18 |
| Calculated EPS (Unit Curr.) |
2.26 |
3.32 |
1.78 |
| Calculated EPS (Adj) (Unit Curr.) |
0.23 |
0.33 |
0.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.06 |
13.29 |
7.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.91 |
1.33 |
0.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.67 |
7.67 |
7.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.37 |
15.12 |
12.78 |
| PBDTM(%) |
13.66 |
13.68 |
10.77 |
| PATM(%) |
8.28 |
9.64 |
6.89 |