| Gross Sales |
134.55 |
85.97 |
139.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
134.55 |
85.97 |
139.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.15 |
4.04 |
16.17 |
| Total Income |
135.69 |
90.01 |
155.71 |
| Total Expenditure |
124.95 |
88.21 |
134.14 |
| PBIDT |
10.74 |
1.80 |
21.56 |
| Interest |
2.68 |
2.66 |
3.36 |
| PBDT |
8.07 |
-0.87 |
18.20 |
| Depreciation |
7.81 |
6.07 |
5.22 |
| Tax |
0.00 |
0.00 |
2.31 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.71 |
-0.10 |
-1.32 |
| Reported Profit After Tax |
0.96 |
-6.84 |
11.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
6.98 |
| Adjusted Profit After Extra-ordinary item |
0.96 |
-6.84 |
5.01 |
| EPS (Unit Curr.) |
0.28 |
-1.96 |
3.43 |
| EPS (Adj) (Unit Curr.) |
0.28 |
-1.96 |
3.43 |
| Calculated EPS (Unit Curr.) |
0.28 |
-1.96 |
3.43 |
| Calculated EPS (Adj) (Unit Curr.) |
0.28 |
-1.96 |
3.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.10 |
-7.82 |
13.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.10 |
-7.82 |
13.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.49 |
17.49 |
17.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.98 |
2.09 |
15.45 |
| PBDTM(%) |
6.00 |
-1.01 |
13.04 |
| PATM(%) |
0.71 |
-7.96 |
8.59 |