| Gross Sales |
139.54 |
121.17 |
128.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
139.54 |
121.17 |
128.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.17 |
1.63 |
2.01 |
| Total Income |
155.71 |
122.79 |
130.02 |
| Total Expenditure |
134.14 |
106.30 |
105.54 |
| PBIDT |
21.56 |
16.50 |
24.48 |
| Interest |
3.36 |
3.02 |
2.38 |
| PBDT |
18.20 |
13.48 |
22.10 |
| Depreciation |
5.22 |
4.76 |
5.27 |
| Tax |
2.31 |
2.73 |
4.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.32 |
-0.60 |
-0.39 |
| Reported Profit After Tax |
11.99 |
6.60 |
12.72 |
| Extra-ordinary Items |
6.98 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.01 |
6.60 |
12.72 |
| EPS (Unit Curr.) |
3.43 |
1.89 |
3.64 |
| EPS (Adj) (Unit Curr.) |
3.43 |
1.89 |
3.64 |
| Calculated EPS (Unit Curr.) |
3.43 |
1.89 |
3.64 |
| Calculated EPS (Adj) (Unit Curr.) |
3.43 |
1.89 |
3.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.71 |
7.54 |
14.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.71 |
7.54 |
14.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.49 |
17.49 |
17.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.45 |
13.62 |
19.13 |
| PBDTM(%) |
13.04 |
11.12 |
17.27 |
| PATM(%) |
8.59 |
5.45 |
9.94 |