| Kabra Extrusion Technik Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 17.49 | 17.49 | 16.80 | 16.04 | 15.95 |
| Reserves | 447.87 | 432.89 | 367.34 | 312.94 | 262.46 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 465.36 | 450.38 | 384.14 | 328.98 | 278.41 |
| Secured Loans | 125.79 | 55.57 | 44.02 | 47.45 | 23.97 |
| Unsecured Loans | 2.43 | 30.00 | 29.96 | 11.00 | 0.00 |
| Total Debt | 128.22 | 85.57 | 73.98 | 58.45 | 23.97 |
| Other Liabilities | 15.03 | 7.93 | 1.08 | 1.00 | 1.16 |
| Total Liabilities | 608.61 | 543.88 | 459.20 | 388.43 | 303.54 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 348.21 | 313.96 | 282.64 | 257.71 | 233.08 |
| Less: Accumulated Depreciation | 150.83 | 130.60 | 115.09 | 101.69 | 93.10 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 197.38 | 183.36 | 167.55 | 156.02 | 139.98 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 50.35 | 20.37 | 5.90 | 0.00 | 0.51 |
| Investments | 90.43 | 75.48 | 46.13 | 55.58 | 85.73 |
| Current Assets, Loans & Advances | |||||
| Inventories | 290.15 | 238.50 | 209.22 | 204.09 | 111.68 |
| Sundry Debtors | 90.92 | 99.15 | 109.58 | 55.92 | 22.05 |
| Cash and Bank Balance | 7.51 | 44.64 | 53.58 | 32.22 | 8.40 |
| Loans and Advances | 56.48 | 47.81 | 34.22 | 57.10 | 18.60 |
| Total Current Assets | 445.05 | 430.11 | 406.61 | 349.33 | 160.72 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 165.20 | 150.60 | 145.99 | 161.59 | 90.49 |
| Provisions | 7.59 | 8.18 | 18.45 | 10.96 | 3.07 |
| Total CL & Provisions | 172.78 | 158.78 | 164.44 | 172.55 | 93.57 |
| Net Current Assets | 272.27 | 271.32 | 242.17 | 176.78 | 67.15 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 3.03 | 1.31 | 1.17 | 3.28 | 6.81 |
| Deferred Tax Liability | 11.20 | 12.81 | 12.52 | 10.12 | 9.12 |
| Net Deferred Tax | -8.17 | -11.50 | -11.35 | -6.84 | -2.31 |
| Other Assets | 6.34 | 4.85 | 8.79 | 6.89 | 12.47 |
| Total Assets | 608.59 | 543.87 | 459.19 | 388.43 | 303.54 |
| Contingent Liabilities | 12.84 | 7.99 | 24.46 | 5.55 | 3.13 |