| Gross Sales |
172.88 |
146.40 |
150.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
172.88 |
146.40 |
150.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.19 |
2.99 |
1.05 |
| Total Income |
173.07 |
149.39 |
151.39 |
| Total Expenditure |
162.93 |
142.74 |
144.39 |
| PBIDT |
10.14 |
6.65 |
7.00 |
| Interest |
0.01 |
0.01 |
0.02 |
| PBDT |
10.13 |
6.64 |
6.98 |
| Depreciation |
0.02 |
0.03 |
0.03 |
| Tax |
3.31 |
1.48 |
1.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.47 |
0.12 |
0.02 |
| Reported Profit After Tax |
7.27 |
5.01 |
5.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.27 |
5.01 |
5.13 |
| EPS (Unit Curr.) |
3.96 |
2.74 |
2.80 |
| EPS (Adj) (Unit Curr.) |
3.96 |
2.74 |
2.80 |
| Calculated EPS (Unit Curr.) |
3.97 |
2.74 |
2.80 |
| Calculated EPS (Adj) (Unit Curr.) |
3.97 |
2.74 |
2.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.89 |
10.95 |
11.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.89 |
10.95 |
11.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1.83 |
1.83 |
1.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.87 |
4.54 |
4.66 |
| PBDTM(%) |
5.86 |
4.54 |
4.64 |
| PATM(%) |
4.21 |
3.42 |
3.41 |