| Operating Income |
3,431.20 |
3,219.03 |
2,937.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
74.37 |
31.99 |
8.16 |
| Total Income |
3,505.57 |
3,251.02 |
2,945.47 |
| Interest |
2,394.15 |
2,146.94 |
1,976.31 |
| Employee Expenses |
73.91 |
66.05 |
68.32 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
323.73 |
97.50 |
143.62 |
| TOTAL OPERATING EXPENDITURE |
2,791.79 |
2,310.49 |
2,188.25 |
| Operating Profit Before Prov. & Cont. |
713.78 |
940.53 |
757.22 |
| Provisions & Write Offs |
-77.71 |
-16.99 |
-102.95 |
| Depreciation |
3.00 |
2.81 |
2.94 |
| TOTAL EXPENDITURE |
2,717.08 |
2,296.31 |
2,088.24 |
| Tax |
151.36 |
184.19 |
140.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-75.87 |
60.69 |
86.43 |
| Reported Profit After Tax |
713.00 |
709.83 |
630.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
713.00 |
709.83 |
630.23 |
| EPS (Unit Curr.) |
3.56 |
3.55 |
3.15 |
| EPS (Adj) (Unit Curr.) |
3.56 |
3.55 |
3.15 |
| Calculated EPS (Unit Curr.) |
3.56 |
3.55 |
3.15 |
| Calculated EPS (Adj) (Unit Curr.) |
3.56 |
3.55 |
3.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.25 |
14.18 |
12.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.25 |
14.18 |
12.59 |
| Book Value (Unit Curr.) |
93.64 |
90.10 |
88.20 |
| Dividend (%) |
11.50 |
10.00 |
11.50 |
| Equity |
2,001.90 |
2,001.90 |
2,001.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
92.84 |
96.44 |
96.57 |
| PBDTM(%) |
23.07 |
29.75 |
29.28 |
| PATM(%) |
20.78 |
22.05 |
21.46 |
| Net Interest Income |
0.00 |
0.00 |
0.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
0.00 |
14.28 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
2.94 |
| Provision Coverage Ratio(%) |
94.70 |
94.55 |
93.49 |
| Capital Adequacy Ratio |
38.28 |
38.03 |
41.72 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
1.08 |
1.21 |
1.34 |
| (%) Net Non Performing Assets |
0.06 |
0.07 |
0.09 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
1.89 |
| Return on Assets |
0.00 |
0.00 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
12,812.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
34,224.00 |
| Loan Book(Amt Rs cr) |
155,631.00 |
144,554.00 |
134,410.00 |