| Operating Income |
3,219.03 |
2,937.31 |
2,844.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
31.99 |
8.16 |
9.92 |
| Total Income |
3,251.02 |
2,945.47 |
2,854.91 |
| Interest |
2,146.94 |
1,976.31 |
1,859.25 |
| Employee Expenses |
66.05 |
68.32 |
64.19 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
97.50 |
143.62 |
49.52 |
| TOTAL OPERATING EXPENDITURE |
2,310.49 |
2,188.25 |
1,972.96 |
| Operating Profit Before Prov. & Cont. |
940.53 |
757.22 |
881.95 |
| Provisions & Write Offs |
-16.99 |
-102.95 |
-141.82 |
| Depreciation |
2.81 |
2.94 |
3.51 |
| TOTAL EXPENDITURE |
2,296.31 |
2,088.24 |
1,834.65 |
| Tax |
184.19 |
140.57 |
190.23 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
60.69 |
86.43 |
102.29 |
| Reported Profit After Tax |
709.83 |
630.23 |
727.74 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
709.83 |
630.23 |
727.74 |
| EPS (Unit Curr.) |
3.55 |
3.15 |
3.64 |
| EPS (Adj) (Unit Curr.) |
3.55 |
3.15 |
3.64 |
| Calculated EPS (Unit Curr.) |
3.55 |
3.15 |
3.64 |
| Calculated EPS (Adj) (Unit Curr.) |
3.55 |
3.15 |
3.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.18 |
12.59 |
14.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.18 |
12.59 |
14.54 |
| Book Value (Unit Curr.) |
90.10 |
88.20 |
89.76 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
2,001.90 |
2,001.90 |
2,001.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
96.44 |
96.57 |
101.34 |
| PBDTM(%) |
29.75 |
29.28 |
35.99 |
| PATM(%) |
22.05 |
21.46 |
25.58 |
| Net Interest Income |
0.00 |
0.00 |
0.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
14.28 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
2.94 |
0.00 |
| Provision Coverage Ratio(%) |
94.55 |
93.49 |
85.44 |
| Capital Adequacy Ratio |
38.03 |
41.72 |
46.60 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
1.21 |
1.34 |
1.67 |
| (%) Net Non Performing Assets |
0.07 |
0.09 |
0.25 |
| Return on Assets(Annualised) |
0.00 |
1.89 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
12,812.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
34,224.00 |
0.00 |
| Loan Book(Amt Rs cr) |
144,554.00 |
134,410.00 |
0.00 |