| Gross Sales |
6.23 |
5.49 |
4.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6.23 |
5.49 |
4.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-1.51 |
-0.28 |
1.86 |
| Total Income |
4.72 |
5.21 |
6.79 |
| Total Expenditure |
9.17 |
7.28 |
6.42 |
| PBIDT |
-4.45 |
-2.07 |
0.37 |
| Interest |
0.01 |
0.02 |
0.01 |
| PBDT |
-4.46 |
-2.09 |
0.36 |
| Depreciation |
0.12 |
0.12 |
0.13 |
| Tax |
0.04 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.19 |
0.00 |
0.00 |
| Reported Profit After Tax |
-4.43 |
-2.22 |
0.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-4.43 |
-2.22 |
0.23 |
| EPS (Unit Curr.) |
-2.63 |
-1.32 |
0.14 |
| EPS (Adj) (Unit Curr.) |
-2.63 |
-1.32 |
0.14 |
| Calculated EPS (Unit Curr.) |
-2.63 |
-1.32 |
0.14 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.63 |
-1.32 |
0.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
-10.52 |
-5.27 |
0.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-10.52 |
-5.27 |
0.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.83 |
16.83 |
16.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-71.43 |
-37.70 |
7.51 |
| PBDTM(%) |
-71.59 |
-38.07 |
7.30 |
| PATM(%) |
-71.11 |
-40.44 |
4.67 |