| Gross Sales |
4.70 |
4.50 |
4.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4.70 |
4.50 |
4.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-0.04 |
-0.35 |
4.46 |
| Total Income |
4.65 |
4.15 |
9.38 |
| Total Expenditure |
6.16 |
5.96 |
6.35 |
| PBIDT |
-1.50 |
-1.81 |
3.02 |
| Interest |
0.01 |
0.01 |
0.01 |
| PBDT |
-1.52 |
-1.82 |
3.01 |
| Depreciation |
0.12 |
0.12 |
0.12 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-1.64 |
-1.94 |
2.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.64 |
-1.94 |
2.89 |
| EPS (Unit Curr.) |
-0.98 |
-1.15 |
1.72 |
| EPS (Adj) (Unit Curr.) |
-0.98 |
-1.15 |
1.72 |
| Calculated EPS (Unit Curr.) |
-0.98 |
-1.15 |
1.72 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.98 |
-1.15 |
1.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.90 |
-4.61 |
6.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.90 |
-4.61 |
6.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.83 |
16.83 |
16.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-31.91 |
-40.22 |
61.38 |
| PBDTM(%) |
-32.34 |
-40.44 |
61.18 |
| PATM(%) |
-34.89 |
-43.11 |
58.74 |