| Gross Sales |
1,817.80 |
1,764.10 |
1,686.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,817.80 |
1,764.10 |
1,686.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
171.70 |
2.20 |
7.70 |
| Total Income |
1,989.50 |
1,766.30 |
1,694.30 |
| Total Expenditure |
1,560.30 |
1,402.20 |
1,372.80 |
| PBIDT |
429.20 |
364.10 |
321.50 |
| Interest |
15.50 |
18.40 |
16.80 |
| PBDT |
413.70 |
345.70 |
304.70 |
| Depreciation |
35.60 |
35.00 |
37.40 |
| Tax |
51.20 |
70.90 |
30.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.20 |
0.60 |
40.30 |
| Reported Profit After Tax |
328.10 |
239.20 |
196.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
328.10 |
239.20 |
196.90 |
| EPS (Unit Curr.) |
5.40 |
3.94 |
3.24 |
| EPS (Adj) (Unit Curr.) |
5.40 |
3.94 |
3.24 |
| Calculated EPS (Unit Curr.) |
5.40 |
3.93 |
3.24 |
| Calculated EPS (Adj) (Unit Curr.) |
5.40 |
3.93 |
3.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.59 |
15.74 |
12.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.59 |
15.74 |
12.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
575.00 |
0.00 |
450.00 |
| Equity |
60.80 |
60.80 |
60.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.61 |
20.64 |
19.06 |
| PBDTM(%) |
22.76 |
19.60 |
18.07 |
| PATM(%) |
18.05 |
13.56 |
11.67 |