| Gross Sales |
646.27 |
576.33 |
568.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
646.27 |
576.33 |
568.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.10 |
-2.44 |
32.67 |
| Total Income |
648.37 |
573.89 |
601.55 |
| Total Expenditure |
473.32 |
403.88 |
421.55 |
| PBIDT |
175.05 |
170.01 |
180.00 |
| Interest |
7.66 |
9.71 |
5.59 |
| PBDT |
167.40 |
160.30 |
174.41 |
| Depreciation |
28.43 |
28.57 |
27.50 |
| Tax |
28.39 |
26.04 |
26.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.06 |
-2.69 |
0.58 |
| Reported Profit After Tax |
112.63 |
108.38 |
119.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
112.63 |
108.38 |
119.63 |
| EPS (Unit Curr.) |
3.76 |
3.63 |
4.01 |
| EPS (Adj) (Unit Curr.) |
3.76 |
3.63 |
4.01 |
| Calculated EPS (Unit Curr.) |
3.75 |
3.63 |
4.01 |
| Calculated EPS (Adj) (Unit Curr.) |
3.75 |
3.63 |
4.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.01 |
14.50 |
16.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.01 |
14.50 |
16.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
75.00 |
150.00 |
| Equity |
60.03 |
59.78 |
59.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.09 |
29.50 |
31.64 |
| PBDTM(%) |
25.90 |
27.81 |
30.66 |
| PATM(%) |
17.43 |
18.81 |
21.03 |