| Gross Sales |
1,972.20 |
1,859.60 |
1,947.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,972.20 |
1,859.60 |
1,947.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-9.80 |
-6.80 |
8.40 |
| Total Income |
1,962.40 |
1,852.80 |
1,955.70 |
| Total Expenditure |
1,623.80 |
1,636.10 |
1,552.00 |
| PBIDT |
338.60 |
216.70 |
403.70 |
| Interest |
13.50 |
17.90 |
15.70 |
| PBDT |
325.10 |
198.80 |
388.00 |
| Depreciation |
41.40 |
39.50 |
37.10 |
| Tax |
64.30 |
94.50 |
87.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.60 |
-35.50 |
-7.40 |
| Reported Profit After Tax |
213.80 |
100.30 |
270.60 |
| Extra-ordinary Items |
0.00 |
-42.02 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
213.80 |
142.32 |
270.60 |
| EPS (Unit Curr.) |
3.51 |
1.65 |
4.45 |
| EPS (Adj) (Unit Curr.) |
3.51 |
1.65 |
4.45 |
| Calculated EPS (Unit Curr.) |
3.51 |
1.65 |
4.44 |
| Calculated EPS (Adj) (Unit Curr.) |
3.51 |
1.65 |
4.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.04 |
6.59 |
17.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.04 |
6.59 |
17.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
575.00 |
0.00 |
| Equity |
60.90 |
60.90 |
60.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.17 |
11.65 |
20.73 |
| PBDTM(%) |
16.48 |
10.69 |
19.93 |
| PATM(%) |
10.84 |
5.39 |
13.90 |