| Gross Sales |
994.51 |
831.73 |
461.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
994.51 |
831.73 |
461.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
91.55 |
71.15 |
164.50 |
| Total Income |
1,086.06 |
902.88 |
626.18 |
| Total Expenditure |
190.64 |
217.34 |
252.12 |
| PBIDT |
895.42 |
685.54 |
374.06 |
| Interest |
159.05 |
142.07 |
85.66 |
| PBDT |
736.37 |
543.47 |
288.40 |
| Depreciation |
116.19 |
114.44 |
231.23 |
| Tax |
112.63 |
77.25 |
12.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
34.49 |
24.63 |
-17.27 |
| Reported Profit After Tax |
473.06 |
327.15 |
61.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
90.91 |
| Adjusted Profit After Extra-ordinary item |
473.06 |
327.15 |
-29.40 |
| EPS (Unit Curr.) |
1.19 |
0.89 |
0.16 |
| EPS (Adj) (Unit Curr.) |
1.19 |
0.89 |
0.16 |
| Calculated EPS (Unit Curr.) |
1.20 |
0.83 |
0.16 |
| Calculated EPS (Adj) (Unit Curr.) |
1.20 |
0.83 |
0.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.82 |
3.33 |
0.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.82 |
3.33 |
0.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3,929.80 |
3,929.80 |
3,929.80 |
| Reserve & Surplus |
10,642.97 |
10,426.49 |
10,100.48 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
90.04 |
82.42 |
81.02 |
| PBDTM(%) |
74.04 |
65.34 |
62.47 |
| PATM(%) |
47.57 |
39.33 |
13.32 |