| Gross Sales |
942.03 |
822.44 |
445.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
942.03 |
822.44 |
445.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
121.43 |
84.95 |
131.95 |
| Total Income |
1,063.46 |
907.39 |
577.94 |
| Total Expenditure |
164.24 |
194.05 |
209.84 |
| PBIDT |
899.22 |
713.34 |
368.10 |
| Interest |
269.45 |
182.63 |
199.10 |
| PBDT |
629.77 |
530.71 |
169.00 |
| Depreciation |
114.88 |
113.65 |
108.44 |
| Tax |
84.57 |
77.47 |
6.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
58.04 |
81.08 |
23.17 |
| Reported Profit After Tax |
372.28 |
258.51 |
30.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
372.28 |
258.51 |
30.72 |
| EPS (Unit Curr.) |
0.95 |
0.66 |
0.08 |
| EPS (Adj) (Unit Curr.) |
0.95 |
0.66 |
0.08 |
| Calculated EPS (Unit Curr.) |
0.95 |
0.66 |
0.08 |
| Calculated EPS (Adj) (Unit Curr.) |
0.95 |
0.66 |
0.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.79 |
2.63 |
0.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.79 |
2.63 |
0.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3,929.80 |
3,929.80 |
3,929.80 |
| Reserve & Surplus |
10,855.41 |
10,607.91 |
10,352.30 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
95.46 |
86.73 |
82.54 |
| PBDTM(%) |
66.85 |
64.53 |
37.89 |
| PATM(%) |
39.52 |
31.43 |
6.89 |