| Gross Sales |
822.44 |
445.99 |
625.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
822.44 |
445.99 |
625.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
84.95 |
131.95 |
74.63 |
| Total Income |
907.39 |
577.94 |
699.65 |
| Total Expenditure |
194.05 |
209.84 |
198.57 |
| PBIDT |
713.34 |
368.10 |
501.08 |
| Interest |
182.63 |
199.10 |
212.14 |
| PBDT |
530.71 |
169.00 |
288.94 |
| Depreciation |
113.65 |
108.44 |
115.42 |
| Tax |
77.47 |
6.67 |
29.91 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
81.08 |
23.17 |
4.36 |
| Reported Profit After Tax |
258.51 |
30.72 |
139.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
258.51 |
30.72 |
139.25 |
| EPS (Unit Curr.) |
0.66 |
0.08 |
0.35 |
| EPS (Adj) (Unit Curr.) |
0.66 |
0.08 |
0.35 |
| Calculated EPS (Unit Curr.) |
0.66 |
0.08 |
0.35 |
| Calculated EPS (Adj) (Unit Curr.) |
0.66 |
0.08 |
0.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.63 |
0.31 |
1.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.63 |
0.31 |
1.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
11.50 |
| Equity |
3,929.80 |
3,929.80 |
3,929.80 |
| Reserve & Surplus |
10,607.91 |
10,352.30 |
10,781.08 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
86.73 |
82.54 |
80.17 |
| PBDTM(%) |
64.53 |
37.89 |
46.23 |
| PATM(%) |
31.43 |
6.89 |
22.28 |