| Gross Sales |
6,628.46 |
4,819.14 |
13,699.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6,628.46 |
4,819.14 |
13,699.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
888.94 |
748.94 |
652.74 |
| Total Income |
7,517.40 |
5,568.08 |
14,352.61 |
| Total Expenditure |
5,071.21 |
3,535.08 |
8,407.65 |
| PBIDT |
2,446.19 |
2,033.00 |
5,944.96 |
| Interest |
0.34 |
0.29 |
8.42 |
| PBDT |
2,445.85 |
2,032.71 |
5,936.54 |
| Depreciation |
225.40 |
185.02 |
736.26 |
| Tax |
501.80 |
460.78 |
1,390.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
56.13 |
9.76 |
-148.95 |
| Reported Profit After Tax |
1,662.52 |
1,377.15 |
3,958.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,662.52 |
1,377.15 |
3,958.25 |
| EPS (Unit Curr.) |
24.86 |
20.59 |
59.19 |
| EPS (Adj) (Unit Curr.) |
24.86 |
20.59 |
59.19 |
| Calculated EPS (Unit Curr.) |
24.86 |
20.59 |
59.19 |
| Calculated EPS (Adj) (Unit Curr.) |
24.86 |
20.59 |
59.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
99.44 |
82.37 |
236.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
99.44 |
82.37 |
236.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
334.39 |
334.39 |
334.39 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.90 |
42.19 |
43.39 |
| PBDTM(%) |
36.90 |
42.18 |
43.33 |
| PATM(%) |
25.08 |
28.58 |
28.89 |