| Gross Sales |
13,699.87 |
6,956.93 |
5,976.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
13,699.87 |
6,956.93 |
5,976.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
652.74 |
631.15 |
549.89 |
| Total Income |
14,352.61 |
7,588.08 |
6,526.44 |
| Total Expenditure |
8,407.65 |
5,276.09 |
4,346.43 |
| PBIDT |
5,944.96 |
2,311.99 |
2,180.01 |
| Interest |
8.42 |
0.07 |
0.00 |
| PBDT |
5,936.54 |
2,311.92 |
2,180.01 |
| Depreciation |
736.26 |
276.93 |
177.44 |
| Tax |
1,390.98 |
550.80 |
536.53 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-148.95 |
51.59 |
-24.32 |
| Reported Profit After Tax |
3,958.25 |
1,432.60 |
1,490.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
4.31 |
| Adjusted Profit After Extra-ordinary item |
3,958.25 |
1,432.60 |
1,486.05 |
| EPS (Unit Curr.) |
59.19 |
21.42 |
22.28 |
| EPS (Adj) (Unit Curr.) |
59.19 |
21.42 |
22.28 |
| Calculated EPS (Unit Curr.) |
59.19 |
21.42 |
22.28 |
| Calculated EPS (Adj) (Unit Curr.) |
59.19 |
21.42 |
22.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
236.74 |
85.68 |
89.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
236.74 |
85.68 |
89.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
500.00 |
0.00 |
| Equity |
334.39 |
334.39 |
334.39 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
43.39 |
33.23 |
36.48 |
| PBDTM(%) |
43.33 |
33.23 |
36.48 |
| PATM(%) |
28.89 |
20.59 |
24.94 |