| Gross Sales |
490.19 |
51.55 |
25.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
490.19 |
51.55 |
25.44 |
| Other Operating Income |
0.00 |
365.58 |
270.65 |
| Other Income |
5,752.27 |
4,876.64 |
8,311.37 |
| Total Income |
6,242.46 |
5,293.77 |
8,607.46 |
| Total Expenditure |
343.59 |
359.77 |
214.80 |
| PBIDT |
5,898.87 |
4,934.00 |
8,392.66 |
| Interest |
6.59 |
17.83 |
14.61 |
| PBDT |
5,892.28 |
4,916.17 |
8,378.05 |
| Depreciation |
21.35 |
10.85 |
11.33 |
| Tax |
314.81 |
33.56 |
31.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
22.45 |
-0.41 |
-6.97 |
| Reported Profit After Tax |
5,533.67 |
4,872.17 |
8,342.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5,533.67 |
4,872.17 |
8,342.12 |
| EPS (Unit Curr.) |
8.98 |
7.91 |
13.54 |
| EPS (Adj) (Unit Curr.) |
8.98 |
7.91 |
13.54 |
| Calculated EPS (Unit Curr.) |
8.98 |
7.91 |
13.54 |
| Calculated EPS (Adj) (Unit Curr.) |
8.98 |
7.91 |
13.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
35.92 |
31.62 |
54.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
35.92 |
31.62 |
54.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
55.00 |
157.50 |
| Equity |
6,162.73 |
6,162.73 |
6,162.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1,203.38 |
9,571.29 |
32,990.02 |
| PBDTM(%) |
1,202.04 |
9,536.70 |
32,932.59 |
| PATM(%) |
1,128.88 |
9,451.35 |
32,791.35 |