| Gross Sales |
105.42 |
100.48 |
104.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
105.42 |
100.48 |
104.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.31 |
2.01 |
2.95 |
| Total Income |
107.73 |
102.49 |
107.47 |
| Total Expenditure |
88.00 |
80.73 |
82.08 |
| PBIDT |
19.73 |
21.76 |
25.40 |
| Interest |
2.59 |
2.93 |
3.25 |
| PBDT |
17.14 |
18.83 |
22.15 |
| Depreciation |
6.62 |
6.36 |
6.73 |
| Tax |
3.36 |
3.23 |
3.96 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.66 |
-0.02 |
-0.11 |
| Reported Profit After Tax |
7.82 |
9.26 |
11.57 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.82 |
9.26 |
11.57 |
| EPS (Unit Curr.) |
2.73 |
3.45 |
4.32 |
| EPS (Adj) (Unit Curr.) |
2.73 |
3.45 |
4.32 |
| Calculated EPS (Unit Curr.) |
2.75 |
3.45 |
4.32 |
| Calculated EPS (Adj) (Unit Curr.) |
2.75 |
3.45 |
4.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.01 |
13.80 |
17.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.01 |
13.80 |
17.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.68 |
5.37 |
5.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.72 |
21.66 |
24.30 |
| PBDTM(%) |
16.26 |
18.74 |
21.19 |
| PATM(%) |
7.42 |
9.22 |
11.07 |