| Gross Sales |
108.71 |
105.70 |
105.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
108.71 |
105.70 |
105.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.33 |
5.56 |
2.31 |
| Total Income |
112.04 |
111.26 |
107.73 |
| Total Expenditure |
87.34 |
90.03 |
88.00 |
| PBIDT |
24.70 |
21.23 |
19.73 |
| Interest |
2.79 |
3.10 |
2.59 |
| PBDT |
21.91 |
18.13 |
17.14 |
| Depreciation |
7.00 |
6.87 |
6.62 |
| Tax |
3.40 |
2.45 |
3.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.34 |
0.16 |
-0.66 |
| Reported Profit After Tax |
11.17 |
8.65 |
7.82 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.17 |
8.65 |
7.82 |
| EPS (Unit Curr.) |
3.94 |
3.05 |
2.73 |
| EPS (Adj) (Unit Curr.) |
3.94 |
3.05 |
2.73 |
| Calculated EPS (Unit Curr.) |
3.93 |
3.05 |
2.75 |
| Calculated EPS (Adj) (Unit Curr.) |
3.93 |
3.05 |
2.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.73 |
12.18 |
11.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.73 |
12.18 |
11.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.68 |
5.68 |
5.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.72 |
20.09 |
18.72 |
| PBDTM(%) |
20.15 |
17.15 |
16.26 |
| PATM(%) |
10.28 |
8.18 |
7.42 |