| Gross Sales |
131.10 |
124.90 |
108.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
131.10 |
124.90 |
108.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.56 |
2.66 |
3.33 |
| Total Income |
136.66 |
127.56 |
112.04 |
| Total Expenditure |
103.82 |
96.93 |
87.34 |
| PBIDT |
32.84 |
30.63 |
24.70 |
| Interest |
2.51 |
2.84 |
2.79 |
| PBDT |
30.33 |
27.79 |
21.91 |
| Depreciation |
7.11 |
7.05 |
7.00 |
| Tax |
6.22 |
5.92 |
3.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.40 |
-0.50 |
0.34 |
| Reported Profit After Tax |
17.40 |
15.32 |
11.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.40 |
15.32 |
11.17 |
| EPS (Unit Curr.) |
6.12 |
5.39 |
3.94 |
| EPS (Adj) (Unit Curr.) |
6.12 |
5.39 |
3.94 |
| Calculated EPS (Unit Curr.) |
6.12 |
5.38 |
3.93 |
| Calculated EPS (Adj) (Unit Curr.) |
6.12 |
5.38 |
3.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.46 |
21.54 |
15.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.46 |
21.54 |
15.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.69 |
5.69 |
5.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.05 |
24.52 |
22.72 |
| PBDTM(%) |
23.14 |
22.25 |
20.15 |
| PATM(%) |
13.27 |
12.27 |
10.28 |